POSTERUS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
POSTERUS
Largest movements
- Current investments +€348,390
up €348,390 (+48.1%), from €725,000 to €1.1m
- Receivables after one year +€215,480
up €215,480 (+178%), from €121,012 to €336,492
- Cash +€45,671
up €45,671 (+56.5%), from €80,766 to €126,437
mainly Other debts (+€286,428) and Net result for the year (+€260,571)
- Other debts +€286,428
up €286,428 (+36.1%), from €792,830 to €1.1m
- Profit (loss) carried forward +€260,571
up €260,571 (+17.1%), from -€1.5m to -€1.3m
- Accrued charges and deferred income +€37,581
up €37,581 (+131%), from €28,743 to €66,323
- Gross operating margin +€24,422
up €24,422 (+7.0%), from €349,700 to €374,122
- Taxes +€6,802
up €6,802 (+8.4%), from €80,861 to €87,663
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,183,943 | €2,765,507 | +€581,564 | +26.6% |
| Fixed assets | 21/28 | €933,543 | €908,139 | -€25,404 | -2.7% |
| Tangible fixed assets | 22/27 | €933,543 | €908,139 | -€25,404 | -2.7% |
| Land and buildings | 22 | €830,176 | €801,425 | -€28,750 | -3.5% |
| Plant, machinery and equipment | 23 | €41,597 | €55,797 | +€14,200 | +34.1% |
| Furniture and vehicles | 24 | €61,771 | €50,916 | -€10,854 | -17.6% |
| Current assets | 29/58 | €1,250,400 | €1,857,368 | +€606,968 | +48.5% |
| Amounts receivable after more than one year | 29 | €121,012 | €336,492 | +€215,480 | +178% |
| Other amounts receivable | 291 | €121,012 | €336,492 | +€215,480 | +178% |
| Amounts receivable within one year | 40/41 | €316,393 | €319,824 | +€3,432 | +1.1% |
| Trade receivables | 40 | €310,544 | €319,710 | +€9,166 | +3.0% |
| Other amounts receivable | 41 | €5,848 | €114 | -€5,734 | -98.1% |
| Current investments | 50/53 | €725,000 | €1,073,390 | +€348,390 | +48.1% |
| Cash at bank and in hand | 54/58 | €80,766 | €126,437 | +€45,671 | +56.5% |
| Deferred charges and accrued income | 490/1 | €7,230 | €1,225 | -€6,005 | -83.1% |
| Total equity and liabilities | 10/49 | €2,183,943 | €2,765,507 | +€581,564 | +26.6% |
| Equity | 10/15 | €1,229,913 | €1,490,484 | +€260,571 | +21.2% |
| Contributions | 10/11 | €2,500,000 | €2,500,000 | = | 0.0% |
| Reserves | 13 | €250,000 | €250,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €250,000 | €250,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €250,000 | €250,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,520,087 | -€1,259,516 | +€260,571 | +17.1% |
| Amounts payable | 17/49 | €954,031 | €1,275,023 | +€320,993 | +33.6% |
| Amounts payable after more than one year | 17 | €53,958 | €36,458 | -€17,500 | -32.4% |
| Financial debts | 170/4 | €53,958 | €36,458 | -€17,500 | -32.4% |
| Amounts payable within one year | 42/48 | €871,330 | €1,172,242 | +€300,912 | +34.5% |
| Current portion of amounts payable after more than one year | 42 | €17,500 | €17,500 | = | 0.0% |
| Trade debts | 44 | €1,437 | €2,991 | +€1,554 | +108% |
| Suppliers | 440/4 | €1,437 | €2,991 | +€1,554 | +108% |
| Taxes, remuneration and social security | 45 | €59,563 | €72,494 | +€12,931 | +21.7% |
| Taxes | 450/3 | €59,563 | €72,494 | +€12,931 | +21.7% |
| Other amounts payable | 47/48 | €792,830 | €1,079,258 | +€286,428 | +36.1% |
| Accrued charges and deferred income | 492/3 | €28,743 | €66,323 | +€37,581 | +131% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €43,688 | €45,738 | +€2,050 | +4.7% |
| Other operating charges | 640/8 | €3,705 | €4,028 | +€324 | +8.7% |
| Gross operating margin | 9900 | €349,700 | €374,122 | +€24,422 | +7.0% |
| Operating profit (loss) | 9901 | €302,308 | €324,356 | +€22,048 | +7.3% |
| Financial income | 75/76B | €25,937 | €27,255 | +€1,318 | +5.1% |
| Recurring financial income | 75 | €25,937 | €27,255 | +€1,318 | +5.1% |
| Financial charges | 65/66B | €5,751 | €3,377 | -€2,374 | -41.3% |
| Recurring financial charges | 65 | €5,751 | €3,377 | -€2,374 | -41.3% |
| Profit (loss) for the period before taxes | 9903 | €322,494 | €348,234 | +€25,740 | +8.0% |
| Income taxes | 67/77 | €80,861 | €87,663 | +€6,802 | +8.4% |
| Profit (loss) for the period | 9904 | €241,633 | €260,571 | +€18,938 | +7.8% |
| Profit (loss) for the period to be appropriated | 9905 | €241,633 | €260,571 | +€18,938 | +7.8% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.