Skip to content

Postelhoeve: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Postelhoeve

BE 0440.951.112
NACE 01.410, Raising of dairy cattle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€34,544
2024 · €44,197-€9,653
Equity
€564,195
2024 · €529,651+€34,544
Cash
€7,123
2024 · €4,296+€2,827
Balance sheet total
€2.0m
2024 · €1.9m+€158,560

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€151,373

    up €151,373 (+8.6%), from €1.8m to €1.9m

    of which Land and buildings: +€191,530

Equity and liabilities
  • Trade debts +€197,171

    up €197,171 (+260%), from €75,857 to €273,028

  • Accrued charges and deferred income -€96,000

    no longer reported in 2025 (was €96,000)

  • Debts after one year +€45,218

    up €45,218 (+6.4%), from €701,830 to €747,048

  • Profit (loss) carried forward +€34,544

    up €34,544 (+7.0%), from €490,271 to €524,815

  • Current portion of long-term debt -€24,638

    down €24,638 (-11.3%), from €217,124 to €192,486

Income statement
  • Gross operating margin +€41,033

    up €41,033 (+11.7%), from €350,013 to €391,046

  • Depreciation +€31,631

    up €31,631 (+13.1%), from €240,695 to €272,326

  • Staff costs +€19,329

    up €19,329 (+138%), from €13,987 to €33,316

  • Taxes +€7,331

    up €7,331 (+112%), from €6,556 to €13,887

  • Financial charges -€7,327

    down €7,327 (-19.2%), from €38,194 to €30,867

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €44,197
Gross operating margin +€41,033
Staff costs -€19,329
Depreciation -€31,631
Other operating charges -€6,328
Financial income +€6,606
Financial charges +€7,327
Taxes -€7,331
Result 2025 €34,544
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€406,341
Investment -€424,094
Financing +€20,580
Cash 2024 €4,296
Net result for the year +€34,544
Depreciation +€272,326
Stocks and contracts -€3,500
Receivables within one year -€465
Trade debts +€197,171
Tax, wage and social debts +€2,265
Accrued charges and deferred income -€96,000
Investment in fixed assets (net) -€424,094
Debts after one year +€45,218
Current portion of long-term debt -€24,638
Cash 2025 €7,123
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,872,111 €2,030,671 +€158,560 +8.5%
Fixed assets 21/28 €1,765,920 €1,917,688 +€151,768 +8.6%
Tangible fixed assets 22/27 €1,765,333 €1,916,706 +€151,373 +8.6%
Land and buildings 22 €1,331,437 €1,522,967 +€191,530 +14.4%
Plant, machinery and equipment 23 €378,121 €370,907 -€7,214 -1.9%
Furniture and vehicles 24 €55,775 €22,832 -€32,943 -59.1%
Financial fixed assets 28 €587 €982 +€395 +67.3%
Current assets 29/58 €106,191 €112,983 +€6,792 +6.4%
Stocks and contracts in progress 3 €90,750 €94,250 +€3,500 +3.9%
Stocks 30/36 €90,750 €94,250 +€3,500 +3.9%
Amounts receivable within one year 40/41 €11,145 €11,610 +€465 +4.2%
Other amounts receivable 41 €11,145 €11,610 +€465 +4.2%
Cash at bank and in hand 54/58 €4,296 €7,123 +€2,827 +65.8%
Total equity and liabilities 10/49 €1,872,111 €2,030,671 +€158,560 +8.5%
Equity 10/15 €529,651 €564,195 +€34,544 +6.5%
Contributions 10/11 €24,800 €24,800 = 0.0%
Capital 10 €24,800 €24,800 = 0.0%
Issued capital 100 €24,800 €24,800 = 0.0%
Reserves 13 €14,580 €14,580 = 0.0%
Non-distributable reserves 130/1 €14,580 €14,580 = 0.0%
Legal reserve 130 €2,480 €2,480 = 0.0%
Other 1319 €12,100 €12,100 = 0.0%
Profit (loss) carried forward 14 €490,271 €524,815 +€34,544 +7.0%
Amounts payable 17/49 €1,342,460 €1,466,476 +€124,016 +9.2%
Amounts payable after more than one year 17 €701,830 €747,048 +€45,218 +6.4%
Financial debts 170/4 €701,830 €747,048 +€45,218 +6.4%
Amounts payable within one year 42/48 €544,630 €719,428 +€174,798 +32.1%
Current portion of amounts payable after more than one year 42 €217,124 €192,486 -€24,638 -11.3%
Trade debts 44 €75,857 €273,028 +€197,171 +260%
Suppliers 440/4 €75,857 €273,028 +€197,171 +260%
Taxes, remuneration and social security 45 €2,407 €4,672 +€2,265 +94.1%
Taxes 450/3 €2,407 €799 -€1,608 -66.8%
Remuneration and social security 454/9 - €3,873 +€3,873
Other amounts payable 47/48 €249,242 €249,242 = 0.0%
Accrued charges and deferred income 492/3 €96,000 - -€96,000
Non-recurring operating income 76A - €7,000 +€7,000
Remuneration, social security and pensions 62 €13,987 €33,316 +€19,329 +138%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €240,695 €272,326 +€31,631 +13.1%
Other operating charges 640/8 €7,361 €13,689 +€6,328 +86.0%
Gross operating margin 9900 €350,013 €391,046 +€41,033 +11.7%
Operating profit (loss) 9901 €87,970 €71,715 -€16,255 -18.5%
Financial income 75/76B €977 €7,583 +€6,606 +676%
Recurring financial income 75 €977 €7,583 +€6,606 +676%
Financial charges 65/66B €38,194 €30,867 -€7,327 -19.2%
Recurring financial charges 65 €38,194 €30,867 -€7,327 -19.2%
Profit (loss) for the period before taxes 9903 €50,753 €48,431 -€2,322 -4.6%
Income taxes 67/77 €6,556 €13,887 +€7,331 +112%
Profit (loss) for the period 9904 €44,197 €34,544 -€9,653 -21.8%
Profit (loss) for the period to be appropriated 9905 €44,197 €34,544 -€9,653 -21.8%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.