POSSIBLY PIXELS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
POSSIBLY PIXELS
Largest movements
- Cash -€17,599
down €17,599 (-29.1%), from €60,540 to €42,941
mainly Net result for the year (-€19,104) and Tax, wage and social debts (-€657)
- Profit (loss) carried forward -€19,104
down €19,104 (-49.2%), from €38,836 to €19,732
- Trade debts +€3,042
up €3,042 (+481%), from €632 to €3,674
- Tax, wage and social debts -€657
down €657 (-100%), from €657 to €0
- Gross operating margin -€9,947
down €9,947 (-125%), from -€7,945 to -€17,892
- Other operating charges +€193
up €193 (+22.6%), from €851 to €1,044
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,585 | €43,867 | -€16,719 | -27.6% |
| Current assets | 29/58 | €60,585 | €43,867 | -€16,719 | -27.6% |
| Amounts receivable within one year | 40/41 | €45 | €379 | +€334 | +736% |
| Other amounts receivable | 41 | €45 | €379 | +€334 | +736% |
| Cash at bank and in hand | 54/58 | €60,540 | €42,941 | -€17,599 | -29.1% |
| Deferred charges and accrued income | 490/1 | €0 | €546 | +€546 | |
| Total equity and liabilities | 10/49 | €60,585 | €43,867 | -€16,719 | -27.6% |
| Equity | 10/15 | €59,296 | €40,192 | -€19,104 | -32.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €38,836 | €19,732 | -€19,104 | -49.2% |
| Amounts payable | 17/49 | €1,289 | €3,674 | +€2,385 | +185% |
| Amounts payable within one year | 42/48 | €1,289 | €3,674 | +€2,385 | +185% |
| Trade debts | 44 | €632 | €3,674 | +€3,042 | +481% |
| Suppliers | 440/4 | €632 | €3,674 | +€3,042 | +481% |
| Taxes, remuneration and social security | 45 | €657 | €0 | -€657 | -100% |
| Taxes | 450/3 | €657 | €0 | -€657 | -100% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Other operating charges | 640/8 | €851 | €1,044 | +€193 | +22.6% |
| Gross operating margin | 9900 | -€7,945 | -€17,892 | -€9,947 | -125% |
| Operating profit (loss) | 9901 | -€8,796 | -€18,936 | -€10,140 | -115% |
| Financial income | 75/76B | €11 | €2 | -€9 | -85.3% |
| Recurring financial income | 75 | €11 | €2 | -€9 | -85.3% |
| Financial charges | 65/66B | €177 | €169 | -€8 | -4.4% |
| Recurring financial charges | 65 | €177 | €169 | -€8 | -4.4% |
| Profit (loss) for the period before taxes | 9903 | -€8,962 | -€19,104 | -€10,142 | -113% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€8,962 | -€19,104 | -€10,142 | -113% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,962 | -€19,104 | -€10,142 | -113% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.