Skip to content

POOLSPOT IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POOLSPOT IMMO

BE 0776.553.393
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,429
2024 · €154,629-€159,058
Equity
€74,111
2024 · €78,539-€4,429
Cash
€541
2024 · €1,035-€494
Balance sheet total
€74,872
2024 · €108,543-€33,672

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€100,000

    down €100,000 (-100.0%), from €100,000 to €0

  • Receivables within one year +€66,993

    up €66,993 (+930.7%), from €7,198 to €74,191

    of which Other amounts receivable: +€66,993

Equity and liabilities
  • Other debts -€28,843

    down €28,843 (-98.3%), from €29,348 to €504

  • Profit (loss) carried forward -€4,429

    down €4,429 (-8.3%), from €53,539 to €49,111

Income statement
  • Gross operating margin -€204,085

    down €204,085, from €201,332 to -€2,753

  • Financial charges -€26,688

    down €26,688 (-96.1%), from €27,784 to €1,097

  • Taxes -€18,013

    down €18,013 (-100.0%), from €18,013 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €154,629
Gross operating margin -€204,085
Other operating charges +€209
Financial income +€118
Financial charges +€26,688
Taxes +€18,013
Result 2025 -€4,429

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€100,494
Investment +€100,000
Financing €0
Cash 2024 €1,035
Net result for the year -€4,429
Depreciation +€171
Receivables within one year -€66,993
Trade debts -€422
Other debts -€28,843
Accrued charges and deferred income +€22
Investment in fixed assets (net) +€100,000
Cash 2025 €541
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €108,543 €74,872 -€33,672 -31.0%
Formation expenses 20 €310 €140 -€171 -54.9%
Fixed assets 21/28 €100,000 €0 -€100,000 -100.0%
Tangible fixed assets 22/27 €100,000 €0 -€100,000 -100.0%
Land and buildings 22 €100,000 €0 -€100,000 -100.0%
Current assets 29/58 €8,233 €74,732 +€66,499 +807.7%
Amounts receivable within one year 40/41 €7,198 €74,191 +€66,993 +930.7%
Trade receivables 40 €0 - =
Other amounts receivable 41 €7,198 €74,191 +€66,993 +930.7%
Cash at bank and in hand 54/58 €1,035 €541 -€494 -47.7%
Total equity and liabilities 10/49 €108,543 €74,872 -€33,672 -31.0%
Equity 10/15 €78,539 €74,111 -€4,429 -5.6%
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 €53,539 €49,111 -€4,429 -8.3%
Amounts payable 17/49 €30,004 €761 -€29,243 -97.5%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €29,956 €690 -€29,266 -97.7%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €608 €186 -€422 -69.5%
Suppliers 440/4 €608 €186 -€422 -69.5%
Other amounts payable 47/48 €29,348 €504 -€28,843 -98.3%
Accrued charges and deferred income 492/3 €48 €71 +€22 +46.4%
Non-recurring operating income 76A €232,903 €0 -€232,903 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €171 €171 = 0.0%
Other operating charges 640/8 €735 €526 -€209 -28.5%
Gross operating margin 9900 €201,332 -€2,753 -€204,085
Operating profit (loss) 9901 €200,427 -€3,450 -€203,876
Financial income 75/76B - €118 +€118
Recurring financial income 75 - €118 +€118
Financial charges 65/66B €27,784 €1,097 -€26,688 -96.1%
Recurring financial charges 65 €27,784 €1,097 -€26,688 -96.1%
Profit (loss) for the period before taxes 9903 €172,642 -€4,429 -€177,071
Income taxes 67/77 €18,013 €0 -€18,013 -100.0%
Profit (loss) for the period 9904 €154,629 -€4,429 -€159,058
Profit (loss) for the period to be appropriated 9905 €154,629 -€4,429 -€159,058

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.