Skip to content

POOKS: what changed

What changed

POOKS

BE 0667.977.830
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€107,015
2024 · €103,264+€3,752
Equity
€2.2m
2024 · €2.2m+€7,015
Cash
€12,125
2024 · €17,998-€5,873
Balance sheet total
€2.2m
2024 · €2.2m-€30,197

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,555

    down €24,555 (-7.2%), from €341,572 to €317,017

    of which Other amounts receivable: -€48,115

Equity and liabilities
  • Trade debts -€37,137

    down €37,137 (-94.3%), from €39,395 to €2,259

Income statement
  • Gross operating margin +€4,361

    up €4,361 (+9.8%), from €44,702 to €49,063

  • Depreciation +€637

    up €637 (+16.2%), from €3,927 to €4,565

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €103,264
Gross operating margin +€4,361
Depreciation -€637
Other operating charges -€31
Financial income +€53
Financial charges +€6
Result 2025 €107,015
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€98,869
Investment -€4,743
Financing -€100,000
Cash 2024 €17,998
Net result for the year +€107,015
Depreciation +€4,565
Receivables within one year +€24,555
Smaller working-capital items -€129
Trade debts -€37,137
Investment in fixed assets (net) -€4,743
Contributions, distributions and other -€100,000
Cash 2025 €12,125
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,220,144 €2,189,948 -€30,197 -1.4%
Fixed assets 21/28 €1,857,008 €1,857,185 +€178 0.0%
Tangible fixed assets 22/27 €28,258 €28,435 +€178 +0.6%
Furniture and vehicles 24 €976 €2,335 +€1,359 +139%
Other tangible fixed assets 26 €27,281 €26,100 -€1,181 -4.3%
Financial fixed assets 28 €1,828,750 €1,828,750 = 0.0%
Current assets 29/58 €363,136 €332,762 -€30,374 -8.4%
Amounts receivable within one year 40/41 €341,572 €317,017 -€24,555 -7.2%
Trade receivables 40 €40,820 €64,380 +€23,560 +57.7%
Other amounts receivable 41 €300,752 €252,637 -€48,115 -16.0%
Cash at bank and in hand 54/58 €17,998 €12,125 -€5,873 -32.6%
Deferred charges and accrued income 490/1 €3,567 €3,620 +€54 +1.5%
Total equity and liabilities 10/49 €2,220,144 €2,189,948 -€30,197 -1.4%
Equity 10/15 €2,171,316 €2,178,331 +€7,015 +0.3%
Contributions 10/11 €1,828,750 €1,828,750 = 0.0%
Reserves 13 €4,574 €4,574 = 0.0%
Distributable reserves 133 €4,574 €4,574 = 0.0%
Profit (loss) carried forward 14 €337,992 €345,007 +€7,015 +2.1%
Amounts payable 17/49 €48,828 €11,616 -€37,212 -76.2%
Amounts payable within one year 42/48 €48,828 €11,616 -€37,212 -76.2%
Trade debts 44 €39,395 €2,259 -€37,137 -94.3%
Suppliers 440/4 €39,395 €2,259 -€37,137 -94.3%
Taxes, remuneration and social security 45 €9,433 €9,358 -€75 -0.8%
Taxes 450/3 €9,433 €9,358 -€75 -0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,927 €4,565 +€637 +16.2%
Other operating charges 640/8 €968 €998 +€31 +3.2%
Gross operating margin 9900 €44,702 €49,063 +€4,361 +9.8%
Operating profit (loss) 9901 €39,807 €43,499 +€3,692 +9.3%
Financial income 75/76B €63,567 €63,620 +€53 +0.1%
Recurring financial income 75 €63,567 €63,620 +€53 +0.1%
Financial charges 65/66B €110 €104 -€6 -5.7%
Recurring financial charges 65 €110 €104 -€6 -5.7%
Profit (loss) for the period before taxes 9903 €103,264 €107,015 +€3,752 +3.6%
Profit (loss) for the period 9904 €103,264 €107,015 +€3,752 +3.6%
Profit (loss) for the period to be appropriated 9905 €103,264 €107,015 +€3,752 +3.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.