PONG: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PONG
Largest movements
- Receivables within one year +€36,435
up €36,435 (+109.7%), from €33,216 to €69,651
of which Other amounts receivable: +€35,391
- Cash +€6,195
up €6,195 (+98.0%), from €6,320 to €12,515
mainly Net result for the year (+€41,274) and Contributions, distributions and other (+€1,000)
- Profit (loss) carried forward +€41,274
up €41,274 (+145.2%), from €28,428 to €69,702
- Contributions +€1,000
new in 2025: €1,000
- Gross operating margin +€14,387
up €14,387 (+41.1%), from €34,981 to €49,368
- Taxes +€3,212
up €3,212 (+45.2%), from €7,107 to €10,319
- Financial income +€1,718
up €1,718 (+165.7%), from €1,037 to €2,755
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,536 | €82,166 | +€42,630 | +107.8% |
| Current assets | 29/58 | €39,536 | €82,166 | +€42,630 | +107.8% |
| Amounts receivable within one year | 40/41 | €33,216 | €69,651 | +€36,435 | +109.7% |
| Trade receivables | 40 | - | €1,043 | +€1,043 | |
| Other amounts receivable | 41 | €33,216 | €68,607 | +€35,391 | +106.5% |
| Cash at bank and in hand | 54/58 | €6,320 | €12,515 | +€6,195 | +98.0% |
| Total equity and liabilities | 10/49 | €39,536 | €82,166 | +€42,630 | +107.8% |
| Equity | 10/15 | €28,428 | €70,702 | +€42,274 | +148.7% |
| Contributions | 10/11 | - | €1,000 | +€1,000 | |
| Profit (loss) carried forward | 14 | €28,428 | €69,702 | +€41,274 | +145.2% |
| Amounts payable | 17/49 | €11,108 | €11,464 | +€356 | +3.2% |
| Amounts payable within one year | 42/48 | €11,108 | €11,464 | +€356 | +3.2% |
| Trade debts | 44 | €172 | €932 | +€760 | +441.7% |
| Suppliers | 440/4 | €172 | €932 | +€760 | +441.7% |
| Taxes, remuneration and social security | 45 | €10,936 | €10,532 | -€404 | -3.7% |
| Taxes | 450/3 | €10,936 | €10,532 | -€404 | -3.7% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €34,981 | €49,368 | +€14,387 | +41.1% |
| Operating profit (loss) | 9901 | €34,594 | €48,969 | +€14,375 | +41.6% |
| Financial income | 75/76B | €1,037 | €2,755 | +€1,718 | +165.7% |
| Recurring financial income | 75 | €1,037 | €2,755 | +€1,718 | +165.7% |
| Financial charges | 65/66B | €96 | €131 | +€36 | +37.2% |
| Recurring financial charges | 65 | €96 | €131 | +€36 | +37.2% |
| Profit (loss) for the period before taxes | 9903 | €35,535 | €51,593 | +€16,058 | +45.2% |
| Income taxes | 67/77 | €7,107 | €10,319 | +€3,212 | +45.2% |
| Profit (loss) for the period | 9904 | €28,428 | €41,274 | +€12,846 | +45.2% |
| Profit (loss) for the period to be appropriated | 9905 | €28,428 | €41,274 | +€12,846 | +45.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.