Skip to content

POLYBAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POLYBAT

BE 0433.124.497
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-
2024 · -€1,456+€1,456
Equity
€34,808
2024 · €34,808
Cash
€100
2024 · €27,989-€27,889
Balance sheet total
€34,808
2024 · €35,043-€235

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€34,061

    up €34,061 (+7208.8%), from €472 to €34,533

    of which Other tangible fixed assets: +€34,533

  • Cash -€27,889

    down €27,889 (-99.6%), from €27,989 to €100

  • Receivables after one year -€5,750

    down €5,750 (-100.0%), from €5,750 to €0

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Turnover -€6,804

      no longer reported in 2025 (was €6,804)

    • Purchases and services -€5,832

      no longer reported in 2025 (was €5,832)

    • Depreciation -€2,303

      no longer reported in 2025 (was €2,303)

    • Gross operating margin -€1,064

      no longer reported in 2025 (was €1,064)

    • Other operating charges -€451

      no longer reported in 2025 (was €451)

    From the 2024 result to the 2025 result

    effect on the result

    The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €35,043 €34,808 -€235 -0.7%
    Fixed assets 21/28 €522 €34,533 +€34,011 +6514.8%
    Tangible fixed assets 22/27 €472 €34,533 +€34,061 +7208.8%
    Furniture and vehicles 24 €472 - -€472
    Other tangible fixed assets 26 - €34,533 +€34,533
    Financial fixed assets 28 €50 - -€50
    Current assets 29/58 €34,521 €275 -€34,246 -99.2%
    Amounts receivable after more than one year 29 €5,750 €0 -€5,750 -100.0%
    Other amounts receivable 291 €5,750 €0 -€5,750 -100.0%
    Amounts receivable within one year 40/41 €482 €175 -€307 -63.7%
    Trade receivables 40 €111 €0 -€111 -100.0%
    Other amounts receivable 41 €371 €175 -€196 -52.8%
    Cash at bank and in hand 54/58 €27,989 €100 -€27,889 -99.6%
    Deferred charges and accrued income 490/1 €301 - -€301
    Total equity and liabilities 10/49 €35,043 €34,808 -€235 -0.7%
    Equity 10/15 €34,808 €34,808 = 0.0%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €22,859 €22,859 = 0.0%
    Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
    Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
    Distributable reserves 133 €21,000 €21,000 = 0.0%
    Profit (loss) carried forward 14 -€6,643 -€6,643 = 0.0%
    Amounts payable 17/49 €235 - -€235
    Amounts payable within one year 42/48 €235 - -€235
    Trade debts 44 €235 - -€235
    Suppliers 440/4 €235 - -€235
    Turnover 70 €6,804 - -€6,804
    Goods, raw materials, services and sundry goods 60/61 €5,832 - -€5,832
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,303 - -€2,303
    Other operating charges 640/8 €451 - -€451
    Gross operating margin 9900 €1,064 - -€1,064
    Operating profit (loss) 9901 -€1,690 - +€1,690
    Financial income 75/76B €332 - -€332
    Recurring financial income 75 €332 - -€332
    Financial charges 65/66B €97 - -€97
    Recurring financial charges 65 €97 - -€97
    Profit (loss) for the period before taxes 9903 -€1,456 - +€1,456
    Profit (loss) for the period 9904 -€1,456 - +€1,456
    Profit (loss) for the period to be appropriated 9905 -€1,456 - +€1,456

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.