Skip to content

POLMARS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POLMARS

BE 0643.951.623Dissolution or liquidation
financial year 2018 compared with 2017filed annual accounts (NBB)
Net result for the year
€484
2017 · €8,533-€8,049
Equity
€15,217
2017 · €14,733+€484
Cash
€46
2017 · €3+€43
Balance sheet total
€57,081
2017 · €55,532+€1,549

Largest movements

2017 to 2018
Assets
  • Receivables within one year +€1,507

    up €1,507 (+2.7%), from €55,529 to €57,036

Equity and liabilities
  • Debts within one year +€1,066

    up €1,066 (+2.6%), from €40,799 to €41,865

Income statement
  • Turnover -€55,568

    down €55,568 (-59.6%), from €93,172 to €37,604

  • Gross operating margin -€10,797

    down €10,797 (-92.9%), from €11,626 to €829

  • Taxes -€2,747

    down €2,747 (-91.2%), from €3,014 to €267

From the 2017 result to the 2018 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2017 €8,533
Gross operating margin -€10,797
Other operating items -€6
Financial charges +€7
Taxes +€2,747
Result 2018 €484
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2017 to 2018

Derived from the 2017 and 2018 balance sheets and the 2018 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€43
Investment €0
Financing €0
Cash 2017 €3
Net result for the year +€484
Receivables within one year -€1,507
Debts within one year +€1,066
Cash 2018 €46
brings cash intakes cash out
Every line side by side 20 lines
Line Code 2017 2018 Change %
Total assets 20/58 €55,532 €57,081 +€1,549 +2.8%
Current assets 29/58 €55,532 €57,081 +€1,549 +2.8%
Amounts receivable within one year 40/41 €55,529 €57,036 +€1,507 +2.7%
Cash at bank and in hand 54/58 €3 €46 +€43 +1,277%
Total equity and liabilities 10/49 €55,532 €57,081 +€1,549 +2.8%
Equity 10/15 €14,733 €15,217 +€484 +3.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €6,673 €7,157 +€484 +7.3%
Amounts payable 17/49 €40,799 €41,865 +€1,066 +2.6%
Amounts payable within one year 42/48 €40,799 €41,865 +€1,066 +2.6%
Trade debts 44 €37,786 €38,585 +€799 +2.1%
Turnover 70 €93,172 €37,604 -€55,568 -59.6%
Gross operating margin 9900 €11,626 €829 -€10,797 -92.9%
Operating profit (loss) 9901 €11,583 €781 -€10,803 -93.3%
Recurring financial charges 65 €37 €30 -€7 -17.8%
Profit (loss) for the period before taxes 9903 €11,547 €750 -€10,796 -93.5%
Income taxes 67/77 €3,014 €267 -€2,747 -91.2%
Profit (loss) for the period 9904 €8,533 €484 -€8,049 -94.3%
Profit (loss) for the period to be appropriated 9905 €8,533 €484 -€8,049 -94.3%

Source: filed annual accounts (NBB), financial years ended 30 April 2017 and 30 April 2018. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.