Skip to content

POLIFINARIO: what changed

What changed

POLIFINARIO

BE 0838.574.502
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,006
2024 · -€5,743-€263
Equity
€6,714
2024 · €12,720-€6,006
Cash
€490
2024 · €1,402-€912
Balance sheet total
€358,894
2024 · €373,360-€14,466

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,554

    down €13,554 (-3.6%), from €371,958 to €358,404

Equity and liabilities
  • Debts after one year -€8,815

    down €8,815 (-2.6%), from €338,799 to €329,984

    of which Financial debts: -€21,815

  • Profit (loss) carried forward -€6,006

    down €6,006 (-60.5%), from -€9,925 to -€15,931

Income statement
  • Gross operating margin -€1,118

    down €1,118 (-5.7%), from €19,472 to €18,354

  • Financial charges -€887

    down €887 (-10.0%), from €8,871 to €7,984

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,743
Gross operating margin -€1,118
Depreciation -€0
Other operating charges -€31
Financial charges +€887
Result 2025 -€6,006
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,936
Investment +€0
Financing -€7,848
Cash 2024 €1,402
Net result for the year -€6,006
Depreciation +€13,554
Other debts -€612
Investment in fixed assets (net) +€0
Debts after one year -€8,815
Current portion of long-term debt +€967
Contributions, distributions and other -€0
Cash 2025 €490
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €373,360 €358,894 -€14,466 -3.9%
Fixed assets 21/28 €371,958 €358,404 -€13,554 -3.6%
Tangible fixed assets 22/27 €371,958 €358,404 -€13,554 -3.6%
Land and buildings 22 €371,958 €358,404 -€13,554 -3.6%
Current assets 29/58 €1,402 €490 -€912 -65.0%
Cash at bank and in hand 54/58 €1,402 €490 -€912 -65.0%
Total equity and liabilities 10/49 €373,360 €358,894 -€14,466 -3.9%
Equity 10/15 €12,720 €6,714 -€6,006 -47.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €2,645 €2,645 +€0 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €645 €645 +€0 0.0%
Profit (loss) carried forward 14 -€9,925 -€15,931 -€6,006 -60.5%
Amounts payable 17/49 €360,640 €352,180 -€8,460 -2.3%
Amounts payable after more than one year 17 €338,799 €329,984 -€8,815 -2.6%
Financial debts 170/4 €158,799 €136,984 -€21,815 -13.7%
Other amounts payable 178/9 €180,000 €193,000 +€13,000 +7.2%
Amounts payable within one year 42/48 €21,841 €22,196 +€355 +1.6%
Current portion of amounts payable after more than one year 42 €20,848 €21,815 +€967 +4.6%
Other amounts payable 47/48 €993 €381 -€612 -61.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,554 €13,554 +€0 0.0%
Other operating charges 640/8 €2,790 €2,821 +€31 +1.1%
Gross operating margin 9900 €19,472 €18,354 -€1,118 -5.7%
Operating profit (loss) 9901 €3,128 €1,979 -€1,149 -36.7%
Financial charges 65/66B €8,871 €7,984 -€887 -10.0%
Recurring financial charges 65 €8,871 €7,984 -€887 -10.0%
Profit (loss) for the period before taxes 9903 -€5,743 -€6,006 -€263 -4.6%
Profit (loss) for the period 9904 -€5,743 -€6,006 -€263 -4.6%
Profit (loss) for the period to be appropriated 9905 -€5,743 -€6,006 -€263 -4.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.