Skip to content

Poledance Antwerp: what changed

What changed

Poledance Antwerp

BE 0779.610.279
NACE 85.510, Sports and recreation education
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€28,557
2024 · €30,639-€2,081
Equity
€119,154
2024 · €90,597+€28,557
Cash
€140,360
2024 · €56,854+€83,506
Balance sheet total
€150,784
2024 · €116,240+€34,544

Largest movements

2024 to 2025
Assets
  • Cash +€83,506

    up €83,506 (+147%), from €56,854 to €140,360

    mainly Current investments (+€50,000) and Net result for the year (+€28,557)

  • Current investments -€50,000

    no longer reported in 2025 (was €50,000)

Equity and liabilities
  • Reserves +€59,196

    up €59,196 (+108%), from €54,958 to €114,154

  • Profit (loss) carried forward -€30,639

    down €30,639 (-100%), from €30,639 to €0

  • Accrued charges and deferred income +€5,554

    up €5,554 (+27.2%), from €20,385 to €25,938

Income statement
  • Gross operating margin -€1,981

    down €1,981 (-4.6%), from €43,308 to €41,326

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,639
Gross operating margin -€1,981
Depreciation +€256
Other operating charges -€14
Financial income -€37
Financial charges +€17
Taxes -€321
Result 2025 €28,557
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€37,304
Investment +€46,202
Financing €0
Cash 2024 €56,854
Net result for the year +€28,557
Depreciation +€2,418
Receivables within one year -€30
Deferred charges and accrued income +€372
Trade debts +€1,019
Tax, wage and social debts -€386
Other debts -€200
Accrued charges and deferred income +€5,554
Investment in fixed assets (net) -€3,798
Current investments +€50,000
Cash 2025 €140,360
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €116,240 €150,784 +€34,544 +29.7%
Fixed assets 21/28 €7,961 €9,342 +€1,381 +17.3%
Tangible fixed assets 22/27 €7,961 €9,342 +€1,381 +17.3%
Plant, machinery and equipment 23 €1,384 €3,142 +€1,758 +127%
Furniture and vehicles 24 €6,578 €6,200 -€377 -5.7%
Current assets 29/58 €108,279 €141,442 +€33,164 +30.6%
Amounts receivable within one year 40/41 €650 €680 +€30 +4.6%
Trade receivables 40 - €305 +€305
Other amounts receivable 41 €650 €375 -€275 -42.3%
Current investments 50/53 €50,000 - -€50,000
Cash at bank and in hand 54/58 €56,854 €140,360 +€83,506 +147%
Deferred charges and accrued income 490/1 €774 €402 -€372 -48.1%
Total equity and liabilities 10/49 €116,240 €150,784 +€34,544 +29.7%
Equity 10/15 €90,597 €119,154 +€28,557 +31.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €54,958 €114,154 +€59,196 +108%
Distributable reserves 133 €54,958 €114,154 +€59,196 +108%
Profit (loss) carried forward 14 €30,639 €0 -€30,639 -100%
Amounts payable 17/49 €25,643 €31,630 +€5,987 +23.3%
Amounts payable within one year 42/48 €5,258 €5,691 +€433 +8.2%
Trade debts 44 €356 €1,376 +€1,019 +286%
Suppliers 440/4 €356 €1,376 +€1,019 +286%
Taxes, remuneration and social security 45 €4,702 €4,316 -€386 -8.2%
Taxes 450/3 €4,702 €4,316 -€386 -8.2%
Other amounts payable 47/48 €200 - -€200
Accrued charges and deferred income 492/3 €20,385 €25,938 +€5,554 +27.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,674 €2,418 -€256 -9.6%
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 €43,308 €41,326 -€1,981 -4.6%
Operating profit (loss) 9901 €40,128 €38,389 -€1,740 -4.3%
Financial income 75/76B €1,467 €1,430 -€37 -2.5%
Recurring financial income 75 €1,467 €1,430 -€37 -2.5%
Financial charges 65/66B €93 €76 -€17 -17.9%
Recurring financial charges 65 €93 €76 -€17 -17.9%
Profit (loss) for the period before taxes 9903 €41,502 €39,742 -€1,760 -4.2%
Income taxes 67/77 €10,864 €11,185 +€321 +3.0%
Profit (loss) for the period 9904 €30,639 €28,557 -€2,081 -6.8%
Profit (loss) for the period to be appropriated 9905 €30,639 €28,557 -€2,081 -6.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.