Skip to content

POLDERHOEK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POLDERHOEK

BE 0445.344.321
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,299
2024 · €544+€3,755
Equity
€247,476
2024 · €243,177+€4,299
Cash
€2,087
2024 · €4,900-€2,813
Balance sheet total
€577,533
2024 · €585,683-€8,151

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,993

    down €8,993 (-1.6%), from €579,055 to €570,062

Equity and liabilities
  • Other debts -€16,325

    down €16,325 (-4.8%), from €342,000 to €325,674

Income statement
  • Gross operating margin +€2,872

    up €2,872 (+12.7%), from €22,682 to €25,553

  • Depreciation -€921

    down €921 (-5.3%), from €17,507 to €16,586

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €544
Gross operating margin +€2,872
Depreciation +€921
Other operating charges -€10
Financial charges -€28
Result 2025 €4,299
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,780
Investment -€7,593
Financing €0
Cash 2024 €4,900
Net result for the year +€4,299
Depreciation +€16,586
Deferred charges and accrued income -€3,655
Trade debts +€3,876
Other debts -€16,325
Investment in fixed assets (net) -€7,593
Cash 2025 €2,087
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €585,683 €577,533 -€8,151 -1.4%
Fixed assets 21/28 €579,055 €570,062 -€8,993 -1.6%
Tangible fixed assets 22/27 €579,055 €570,062 -€8,993 -1.6%
Land and buildings 22 €579,055 €570,062 -€8,993 -1.6%
Current assets 29/58 €6,628 €7,471 +€842 +12.7%
Cash at bank and in hand 54/58 €4,900 €2,087 -€2,813 -57.4%
Deferred charges and accrued income 490/1 €1,729 €5,384 +€3,655 +211%
Total equity and liabilities 10/49 €585,683 €577,533 -€8,151 -1.4%
Equity 10/15 €243,177 €247,476 +€4,299 +1.8%
Contributions 10/11 €662,000 €662,000 = 0.0%
Capital 10 €662,000 €662,000 = 0.0%
Issued capital 100 €662,000 €662,000 = 0.0%
Reserves 13 €4,895 €4,895 = 0.0%
Distributable reserves 133 €4,895 €4,895 = 0.0%
Profit (loss) carried forward 14 -€423,718 -€419,419 +€4,299 +1.0%
Amounts payable 17/49 €342,506 €330,057 -€12,449 -3.6%
Amounts payable within one year 42/48 €342,506 €330,057 -€12,449 -3.6%
Trade debts 44 €506 €4,382 +€3,876 +766%
Suppliers 440/4 €506 €4,382 +€3,876 +766%
Other amounts payable 47/48 €342,000 €325,674 -€16,325 -4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,507 €16,586 -€921 -5.3%
Other operating charges 640/8 €4,457 €4,467 +€10 +0.2%
Gross operating margin 9900 €22,682 €25,553 +€2,872 +12.7%
Operating profit (loss) 9901 €718 €4,501 +€3,783 +527%
Financial charges 65/66B €174 €202 +€28 +16.2%
Recurring financial charges 65 €174 €202 +€28 +16.2%
Profit (loss) for the period before taxes 9903 €544 €4,299 +€3,755 +690%
Profit (loss) for the period 9904 €544 €4,299 +€3,755 +690%
Profit (loss) for the period to be appropriated 9905 €544 €4,299 +€3,755 +690%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.