PNT Bruxelles: what changed
PNT Bruxelles
Largest movements
- Tangible fixed assets -€235,890
down €235,890 (-94.8%), from €248,747 to €12,857
of which Land and buildings: -€219,697
- Receivables within one year +€142,398
up €142,398 (+29.3%), from €485,911 to €628,310
of which Other amounts receivable: +€235,170
- Deferred charges and accrued income -€10,640
down €10,640 (-19.5%), from €54,522 to €43,882
- Trade debts -€67,220
down €67,220 (-15.4%), from €436,454 to €369,234
- Other debts -€35,242
down €35,242 (-26.8%), from €131,394 to €96,152
- Short-term financial debts -€16,638
down €16,638 (-32.3%), from €51,444 to €34,806
- Tax, wage and social debts +€11,501
up €11,501 (+8.2%), from €140,165 to €151,666
of which Taxes: +€8,000
- Turnover -€151,644
down €151,644 (-10.5%), from €1.4m to €1.3m
- Purchases and services -€95,593
down €95,593 (-8.9%), from €1.1m to €976,631
- Gross operating margin -€42,790
down €42,790 (-9.2%), from €466,939 to €424,149
- Other operating charges +€33,199
up €33,199 (+205%), from €16,161 to €49,360
- Depreciation -€18,174
down €18,174 (-52.9%), from €34,367 to €16,193
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €796,719 | €700,899 | -€95,819 | -12.0% |
| Fixed assets | 21/28 | €249,197 | €19,345 | -€229,851 | -92.2% |
| Tangible fixed assets | 22/27 | €248,747 | €12,857 | -€235,890 | -94.8% |
| Land and buildings | 22 | €219,697 | - | -€219,697 | |
| Plant, machinery and equipment | 23 | €11,687 | €8,607 | -€3,079 | -26.4% |
| Furniture and vehicles | 24 | €17,363 | €4,250 | -€13,113 | -75.5% |
| Financial fixed assets | 28 | €450 | €6,489 | +€6,039 | +1,342% |
| Current assets | 29/58 | €547,522 | €681,554 | +€134,032 | +24.5% |
| Amounts receivable within one year | 40/41 | €485,911 | €628,310 | +€142,398 | +29.3% |
| Trade receivables | 40 | €220,525 | €127,754 | -€92,772 | -42.1% |
| Other amounts receivable | 41 | €265,386 | €500,556 | +€235,170 | +88.6% |
| Cash at bank and in hand | 54/58 | €7,089 | €9,363 | +€2,274 | +32.1% |
| Deferred charges and accrued income | 490/1 | €54,522 | €43,882 | -€10,640 | -19.5% |
| Total equity and liabilities | 10/49 | €796,719 | €700,899 | -€95,819 | -12.0% |
| Equity | 10/15 | €8,060 | €8,060 | = | 0.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Amounts payable | 17/49 | €788,659 | €692,839 | -€95,819 | -12.1% |
| Amounts payable after more than one year | 17 | - | €6,011 | +€6,011 | |
| Financial debts | 170/4 | - | €6,011 | +€6,011 | |
| Amounts payable within one year | 42/48 | €783,718 | €684,251 | -€99,467 | -12.7% |
| Current portion of amounts payable after more than one year | 42 | €3,040 | €9,988 | +€6,949 | +229% |
| Financial debts | 43 | €51,444 | €34,806 | -€16,638 | -32.3% |
| Credit institutions | 430/8 | €51,444 | €34,806 | -€16,638 | -32.3% |
| Trade debts | 44 | €436,454 | €369,234 | -€67,220 | -15.4% |
| Suppliers | 440/4 | €436,454 | €369,234 | -€67,220 | -15.4% |
| Advances received on contracts in progress | 46 | €21,222 | €22,404 | +€1,183 | +5.6% |
| Taxes, remuneration and social security | 45 | €140,165 | €151,666 | +€11,501 | +8.2% |
| Taxes | 450/3 | €110,699 | €118,698 | +€8,000 | +7.2% |
| Remuneration and social security | 454/9 | €29,466 | €32,968 | +€3,502 | +11.9% |
| Other amounts payable | 47/48 | €131,394 | €96,152 | -€35,242 | -26.8% |
| Accrued charges and deferred income | 492/3 | €4,941 | €2,578 | -€2,362 | -47.8% |
| Turnover | 70 | €1,443,035 | €1,291,391 | -€151,644 | -10.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €1,072,224 | €976,631 | -€95,593 | -8.9% |
| Remuneration, social security and pensions | 62 | €231,514 | €234,377 | +€2,863 | +1.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €34,367 | €16,193 | -€18,174 | -52.9% |
| Other operating charges | 640/8 | €16,161 | €49,360 | +€33,199 | +205% |
| Gross operating margin | 9900 | €466,939 | €424,149 | -€42,790 | -9.2% |
| Operating profit (loss) | 9901 | €184,897 | €124,219 | -€60,678 | -32.8% |
| Financial income | 75/76B | €5,253 | €9,451 | +€4,198 | +79.9% |
| Recurring financial income | 75 | €5,253 | €9,451 | +€4,198 | +79.9% |
| Financial charges | 65/66B | €13,763 | €10,435 | -€3,328 | -24.2% |
| Recurring financial charges | 65 | €13,763 | €10,435 | -€3,328 | -24.2% |
| Profit (loss) for the period before taxes | 9903 | €176,387 | €123,235 | -€53,152 | -30.1% |
| Income taxes | 67/77 | €74,881 | €56,971 | -€17,910 | -23.9% |
| Profit (loss) for the period | 9904 | €101,506 | €66,264 | -€35,242 | -34.7% |
| Profit (loss) for the period to be appropriated | 9905 | €101,506 | €66,264 | -€35,242 | -34.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.