Skip to content

PLURIBUS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PLURIBUS

BE 0861.364.354
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€780
2024 · €755+€26
Equity
€31,477
2024 · €30,697+€780
Cash
-
not filed
Balance sheet total
€31,960
2024 · €31,914+€45

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€780

      up €780 (+6.9%), from €11,282 to €12,062

    • Trade debts -€723

      down €723 (-91.7%), from €789 to €66

    Income statement
    • Gross operating margin +€194

      up €194 (+26.0%), from -€747 to -€553

    • Financial income -€156

      down €156 (-8.3%), from €1,889 to €1,733

    • Other operating charges +€12

      up €12 (+3.2%), from €387 to €400

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €755
    Gross operating margin +€194
    Other operating charges -€12
    Financial income -€156
    Result 2025 €780

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €31,914 €31,960 +€45 +0.1%
    Current assets 29/58 €31,914 €31,960 +€45 +0.1%
    Amounts receivable within one year 40/41 €31,914 €31,960 +€45 +0.1%
    Other amounts receivable 41 €31,914 €31,960 +€45 +0.1%
    Total equity and liabilities 10/49 €31,914 €31,960 +€45 +0.1%
    Equity 10/15 €30,697 €31,477 +€780 +2.5%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Reserves 13 €7,015 €7,015 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Tax-exempt reserves 132 €5,155 €5,155 = 0.0%
    Profit (loss) carried forward 14 €11,282 €12,062 +€780 +6.9%
    Amounts payable 17/49 €1,218 €483 -€735 -60.4%
    Amounts payable within one year 42/48 €789 €66 -€723 -91.7%
    Trade debts 44 €789 €66 -€723 -91.7%
    Suppliers 440/4 €789 €66 -€723 -91.7%
    Accrued charges and deferred income 492/3 €429 €417 -€12 -2.7%
    Other operating charges 640/8 €387 €400 +€12 +3.2%
    Gross operating margin 9900 -€747 -€553 +€194 +26.0%
    Operating profit (loss) 9901 -€1,135 -€953 +€182 +16.0%
    Financial income 75/76B €1,889 €1,733 -€156 -8.3%
    Recurring financial income 75 €1,889 €1,733 -€156 -8.3%
    Profit (loss) for the period before taxes 9903 €755 €780 +€26 +3.4%
    Profit (loss) for the period 9904 €755 €780 +€26 +3.4%
    Profit (loss) for the period to be appropriated 9905 €755 €780 +€26 +3.4%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.