Skip to content

PLH 1: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PLH 1

BE 0635.903.789
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€8,673
2023 · -€8,582-€91
Equity
€160,825
2023 · €169,498-€8,673
Cash
€329
2023 · €356-€28
Balance sheet total
€202,961
2023 · €208,643-€5,682

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€5,670

    down €5,670 (-3.0%), from €188,528 to €182,858

Equity and liabilities
  • Profit (loss) carried forward -€8,673

    down €8,673 (-9.7%), from -€89,102 to -€97,775

  • Other debts +€2,991

    up €2,991 (+8.0%), from €37,350 to €40,341

Income statement
  • Gross operating margin -€269

    down €269 (-16.0%), from -€1,682 to -€1,951

  • Other operating charges -€206

    down €206 (-16.7%), from €1,230 to €1,024

  • Financial charges +€28

    new in 2024: €28

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€8,582
Gross operating margin -€269
Other operating charges +€206
Financial charges -€28
Result 2024 -€8,673
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€28
Investment €0
Financing €0
Cash 2023 €356
Net result for the year -€8,673
Depreciation +€5,670
Deferred charges and accrued income -€15
Other debts +€2,991
Cash 2024 €329
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2023 2024 Change %
Total assets 20/58 €208,643 €202,961 -€5,682 -2.7%
Fixed assets 21/28 €188,528 €182,858 -€5,670 -3.0%
Tangible fixed assets 22/27 €188,528 €182,858 -€5,670 -3.0%
Land and buildings 22 €188,528 €182,858 -€5,670 -3.0%
Current assets 29/58 €20,116 €20,104 -€12 -0.1%
Amounts receivable within one year 40/41 €19,759 €19,759 = 0.0%
Other amounts receivable 41 €19,759 €19,759 = 0.0%
Cash at bank and in hand 54/58 €356 €329 -€28 -7.7%
Deferred charges and accrued income 490/1 - €15 +€15
Total equity and liabilities 10/49 €208,643 €202,961 -€5,682 -2.7%
Equity 10/15 €169,498 €160,825 -€8,673 -5.1%
Contributions 10/11 €258,600 €258,600 = 0.0%
Profit (loss) carried forward 14 -€89,102 -€97,775 -€8,673 -9.7%
Amounts payable 17/49 €39,146 €42,137 +€2,991 +7.6%
Amounts payable after more than one year 17 €1,795 €1,795 = 0.0%
Other amounts payable 178/9 €1,795 €1,795 = 0.0%
Amounts payable within one year 42/48 €37,350 €40,341 +€2,991 +8.0%
Other amounts payable 47/48 €37,350 €40,341 +€2,991 +8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,670 €5,670 = 0.0%
Other operating charges 640/8 €1,230 €1,024 -€206 -16.7%
Gross operating margin 9900 -€1,682 -€1,951 -€269 -16.0%
Operating profit (loss) 9901 -€8,582 -€8,646 -€63 -0.7%
Financial charges 65/66B - €28 +€28
Recurring financial charges 65 - €28 +€28
Profit (loss) for the period before taxes 9903 -€8,582 -€8,673 -€91 -1.1%
Profit (loss) for the period 9904 -€8,582 -€8,673 -€91 -1.1%
Profit (loss) for the period to be appropriated 9905 -€8,582 -€8,673 -€91 -1.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.