PLAYER LIEGE: what changed
PLAYER LIEGE
Largest movements
- Stocks and contracts +€49,241
up €49,241 (+11.7%), from €419,954 to €469,195
- Debts after one year -€44,687
down €44,687 (-45.7%), from €97,873 to €53,186
- Other debts +€39,683
up €39,683 (+31.4%), from €126,484 to €166,167
- Trade debts +€20,220
up €20,220 (+123%), from €16,471 to €36,691
- Advances received +€19,998
up €19,998 (+10.8%), from €184,990 to €204,988
- Profit (loss) carried forward +€16,684
up €16,684, from -€11,623 to €5,061
- Staff costs +€30,824
up €30,824 (+96.7%), from €31,881 to €62,705
- Turnover -€20,884
down €20,884 (-12.5%), from €166,499 to €145,615
- Purchases and services -€18,502
down €18,502 (-9.8%), from €189,020 to €170,518
- Gross operating margin +€15,929
up €15,929 (+43.0%), from €37,056 to €52,985
- Other operating charges +€3,012
up €3,012 (+1,210%), from €249 to €3,261
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €440,629 | €487,462 | +€46,833 | +10.6% |
| Fixed assets | 21/28 | €4,180 | €4,180 | = | 0.0% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Financial fixed assets | 28 | €4,180 | €4,180 | = | 0.0% |
| Current assets | 29/58 | €436,449 | €483,282 | +€46,833 | +10.7% |
| Stocks and contracts in progress | 3 | €419,954 | €469,195 | +€49,241 | +11.7% |
| Stocks | 30/36 | €419,954 | €469,195 | +€49,241 | +11.7% |
| Amounts receivable within one year | 40/41 | €2,671 | €360 | -€2,311 | -86.5% |
| Trade receivables | 40 | €1,335 | €360 | -€975 | -73.0% |
| Other amounts receivable | 41 | €1,336 | - | -€1,336 | |
| Current investments | 50/53 | €6,200 | €6,200 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €7,624 | €7,527 | -€97 | -1.3% |
| Total equity and liabilities | 10/49 | €440,629 | €487,462 | +€46,833 | +10.6% |
| Equity | 10/15 | €8,116 | €25,066 | +€16,950 | +209% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,139 | €1,405 | +€266 | +23.4% |
| Distributable reserves | 133 | €1,139 | €1,405 | +€266 | +23.4% |
| Profit (loss) carried forward | 14 | -€11,623 | €5,061 | +€16,684 | |
| Amounts payable | 17/49 | €432,513 | €462,396 | +€29,883 | +6.9% |
| Amounts payable after more than one year | 17 | €97,873 | €53,186 | -€44,687 | -45.7% |
| Advances received on contracts in progress | 176 | €97,873 | €53,186 | -€44,687 | -45.7% |
| Amounts payable within one year | 42/48 | €329,171 | €409,077 | +€79,906 | +24.3% |
| Trade debts | 44 | €16,471 | €36,691 | +€20,220 | +123% |
| Suppliers | 440/4 | €16,471 | €36,691 | +€20,220 | +123% |
| Advances received on contracts in progress | 46 | €184,990 | €204,988 | +€19,998 | +10.8% |
| Taxes, remuneration and social security | 45 | €1,226 | €1,231 | +€5 | +0.4% |
| Taxes | 450/3 | - | €5 | +€5 | |
| Remuneration and social security | 454/9 | €1,226 | €1,226 | = | 0.0% |
| Other amounts payable | 47/48 | €126,484 | €166,167 | +€39,683 | +31.4% |
| Accrued charges and deferred income | 492/3 | €5,469 | €133 | -€5,336 | -97.6% |
| Turnover | 70 | €166,499 | €145,615 | -€20,884 | -12.5% |
| Non-recurring operating income | 76A | €59,577 | €77,888 | +€18,311 | +30.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €189,020 | €170,518 | -€18,502 | -9.8% |
| Remuneration, social security and pensions | 62 | €31,881 | €62,705 | +€30,824 | +96.7% |
| Other operating charges | 640/8 | €249 | €3,261 | +€3,012 | +1,210% |
| Non-recurring operating charges | 66A | €6,254 | - | -€6,254 | |
| Gross operating margin | 9900 | €37,056 | €52,985 | +€15,929 | +43.0% |
| Operating profit (loss) | 9901 | -€1,328 | -€12,981 | -€11,653 | -877% |
| Financial charges | 65/66B | €95 | €69 | -€26 | -27.4% |
| Recurring financial charges | 65 | €95 | €69 | -€26 | -27.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,423 | -€13,050 | -€11,627 | -817% |
| Profit (loss) for the period | 9904 | -€1,423 | -€13,050 | -€11,627 | -817% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,423 | -€13,050 | -€11,627 | -817% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.