Platinion: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Platinion
Largest movements
- Cash +€2.6m
up €2.6m (+49.7%), from €5.2m to €7.7m
mainly Trade debts (+€2.8m) and Net result for the year (+€319,874)
- Receivables within one year +€508,587
up €508,587 (+37.6%), from €1.4m to €1.9m
of which Trade receivables: +€802,097
- Trade debts +€2.8m
up €2.8m (+78.6%), from €3.6m to €6.3m
- Profit (loss) carried forward +€319,873
up €319,873 (+16.4%), from €1.9m to €2.3m
- Services and other goods +€8.9m
new in 2025: €8.9m
- Gross operating margin -€2.5m
no longer reported in 2025 (was €2.5m)
- Turnover +€2.4m
up €2.4m (+25.6%), from €9.4m to €11.9m
- Other operating income +€758,715
new in 2025: €758,715
- Taxes +€595,681
up €595,681, from -€470,307 to €125,373
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,534,070 | €9,648,930 | +€3.1m | +47.7% |
| Fixed assets | 21/28 | €8,280 | €32,908 | +€24,628 | +297.5% |
| Tangible fixed assets | 22/27 | €8,280 | €32,908 | +€24,628 | +297.5% |
| Furniture and vehicles | 24 | €8,280 | €32,908 | +€24,628 | +297.5% |
| Current assets | 29/58 | €6,525,790 | €9,616,022 | +€3.1m | +47.4% |
| Amounts receivable within one year | 40/41 | €1,351,645 | €1,860,232 | +€508,587 | +37.6% |
| Trade receivables | 40 | €650,168 | €1,452,265 | +€802,097 | +123.4% |
| Other amounts receivable | 41 | €701,478 | €407,967 | -€293,511 | -41.8% |
| Cash at bank and in hand | 54/58 | €5,173,209 | €7,743,180 | +€2.6m | +49.7% |
| Deferred charges and accrued income | 490/1 | €936 | €12,610 | +€11,674 | +1246.6% |
| Total equity and liabilities | 10/49 | €6,534,070 | €9,648,930 | +€3.1m | +47.7% |
| Equity | 10/15 | €1,952,923 | €2,272,796 | +€319,873 | +16.4% |
| Contributions | 10/11 | €8,055 | €8,055 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,944,868 | €2,264,741 | +€319,873 | +16.4% |
| Amounts payable | 17/49 | €4,581,147 | €7,376,135 | +€2.8m | +61.0% |
| Amounts payable within one year | 42/48 | €4,581,147 | €7,376,135 | +€2.8m | +61.0% |
| Trade debts | 44 | €3,550,429 | €6,339,530 | +€2.8m | +78.6% |
| Suppliers | 440/4 | €3,550,429 | €6,339,530 | +€2.8m | +78.6% |
| Taxes, remuneration and social security | 45 | €1,019,915 | €1,036,604 | +€16,690 | +1.6% |
| Taxes | 450/3 | €146,355 | €55,261 | -€91,094 | -62.2% |
| Remuneration and social security | 454/9 | €873,560 | €981,344 | +€107,784 | +12.3% |
| Other amounts payable | 47/48 | €10,804 | - | -€10,804 | |
| Operating income | 70/76A | - | €12,627,980 | +€12.6m | |
| Turnover | 70 | €9,449,840 | €11,869,265 | +€2.4m | +25.6% |
| Other operating income | 74 | - | €758,715 | +€758,715 | |
| Operating charges | 60/66A | - | €12,281,108 | +€12.3m | |
| Goods, raw materials, services and sundry goods | 60/61 | €7,186,418 | - | -€7.2m | |
| Services and other goods | 61 | - | €8,895,298 | +€8.9m | |
| Remuneration, social security and pensions | 62 | €2,799,035 | €3,351,047 | +€552,012 | +19.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,250 | €12,461 | +€1,211 | +10.8% |
| Other operating charges | 640/8 | €12,305 | €20,210 | +€7,904 | +64.2% |
| Non-recurring operating charges | 66A | €393 | €2,093 | +€1,700 | +433.0% |
| Gross operating margin | 9900 | €2,524,808 | - | -€2.5m | |
| Operating profit (loss) | 9901 | -€298,175 | €346,872 | +€645,047 | |
| Financial income | 75/76B | €140,974 | €131,362 | -€9,612 | -6.8% |
| Recurring financial income | 75 | €140,912 | €131,362 | -€9,549 | -6.8% |
| Income from current assets | 751 | - | €131,144 | +€131,144 | |
| Other financial income | 752/9 | - | €219 | +€219 | |
| Non-recurring financial income | 76B | €62 | - | -€62 | |
| Financial charges | 65/66B | €11,448 | €32,987 | +€21,539 | +188.1% |
| Recurring financial charges | 65 | €8,511 | €32,987 | +€24,476 | +287.6% |
| Debt charges | 650 | - | €22,932 | +€22,932 | |
| Other financial charges | 652/9 | - | €10,055 | +€10,055 | |
| Non-recurring financial charges | 66B | €2,937 | - | -€2,937 | |
| Profit (loss) for the period before taxes | 9903 | -€168,649 | €445,247 | +€613,896 | |
| Income taxes | 67/77 | -€470,307 | €125,373 | +€595,681 | |
| Taxes | 670/3 | - | €125,373 | +€125,373 | |
| Profit (loss) for the period | 9904 | €301,659 | €319,874 | +€18,215 | +6.0% |
| Profit (loss) for the period to be appropriated | 9905 | €301,659 | €319,874 | +€18,215 | +6.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.