Skip to content

PLATING PARTNERS: what changed

What changed

PLATING PARTNERS

BE 0457.438.043
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€35,173
2024 · €1.2m-€1.2m
Equity
€13.6m
2024 · €13.7m-€35,173
Cash
€309,654
2024 · €479,413-€169,759
Balance sheet total
€14.7m
2024 · €14.7m+€35,237

Largest movements

2024 to 2025
Assets
  • Current investments +€1.5m

    up €1.5m (+12.5%), from €11.8m to €13.3m

  • Receivables within one year -€587,902

    down €587,902 (-93.0%), from €632,265 to €44,363

    of which Other amounts receivable: -€582,234

  • Receivables after one year -€575,577

    down €575,577 (-69.9%), from €824,018 to €248,440

  • Cash -€169,759

    down €169,759 (-35.4%), from €479,413 to €309,654

    mainly Current investments (-€1.5m) and Tax, wage and social debts (-€96,336)

Equity and liabilities
  • Other debts +€317,466

    up €317,466 (+44.1%), from €719,139 to €1.0m

Income statement
  • Gross operating margin -€1.0m

    down €1.0m (-92.2%), from €1.1m to €85,443

  • Financial income -€397,193

    down €397,193 (-66.6%), from €596,740 to €199,546

  • Taxes -€152,317

    down €152,317 (-61.6%), from €247,143 to €94,826

  • Financial charges +€117,321

    up €117,321 (+275%), from €42,662 to €159,983

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.2m
Gross operating margin -€1.0m
Staff costs -€6,605
Depreciation -€337
Other operating charges +€2,999
Financial income -€397,193
Financial charges -€117,321
Taxes +€152,317
Deferred taxes and other +€179,842
Result 2025 -€35,173
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.4m
Investment -€1.5m
Financing -€58,333
Cash 2024 €479,413
Net result for the year -€35,173
Depreciation +€61,895
Receivables after one year +€575,577
Receivables within one year +€587,902
Deferred charges and accrued income +€51,651
Provisions -€89,921
Smaller working-capital items -€2,467
Tax, wage and social debts -€96,336
Other debts +€317,466
Current investments -€1.5m
Current portion of long-term debt -€58,333
Cash 2025 €309,654
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,694,957 €14,730,194 +€35,237 +0.2%
Fixed assets 21/28 €856,432 €794,537 -€61,895 -7.2%
Tangible fixed assets 22/27 €856,432 €794,537 -€61,895 -7.2%
Land and buildings 22 €800,680 €756,232 -€44,449 -5.6%
Furniture and vehicles 24 €55,752 €38,306 -€17,446 -31.3%
Current assets 29/58 €13,838,525 €13,935,656 +€97,132 +0.7%
Amounts receivable after more than one year 29 €824,018 €248,440 -€575,577 -69.9%
Other amounts receivable 291 €824,018 €248,440 -€575,577 -69.9%
Amounts receivable within one year 40/41 €632,265 €44,363 -€587,902 -93.0%
Trade receivables 40 €24,423 €18,755 -€5,668 -23.2%
Other amounts receivable 41 €607,842 €25,608 -€582,234 -95.8%
Current investments 50/53 €11,814,379 €13,296,401 +€1.5m +12.5%
Cash at bank and in hand 54/58 €479,413 €309,654 -€169,759 -35.4%
Deferred charges and accrued income 490/1 €88,450 €36,799 -€51,651 -58.4%
Total equity and liabilities 10/49 €14,694,957 €14,730,194 +€35,237 +0.2%
Equity 10/15 €13,678,778 €13,643,606 -€35,173 -0.3%
Contributions 10/11 €61,600 €61,600 = 0.0%
Capital 10 €61,600 €61,600 = 0.0%
Issued capital 100 €61,600 €61,600 = 0.0%
Reserves 13 €13,617,178 €13,582,006 -€35,173 -0.3%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €269,763 - -€269,763
Distributable reserves 133 €13,341,215 €13,575,806 +€234,590 +1.8%
Provisions and deferred taxes 16 €89,921 - -€89,921
Deferred taxes 168 €89,921 - -€89,921
Amounts payable 17/49 €926,258 €1,086,588 +€160,331 +17.3%
Amounts payable within one year 42/48 €923,601 €1,085,388 +€161,787 +17.5%
Current portion of amounts payable after more than one year 42 €58,333 - -€58,333
Trade debts 44 €2,243 €1,233 -€1,010 -45.0%
Suppliers 440/4 €2,243 €1,233 -€1,010 -45.0%
Taxes, remuneration and social security 45 €143,887 €47,551 -€96,336 -67.0%
Taxes 450/3 €130,667 €34,608 -€96,059 -73.5%
Remuneration and social security 454/9 €13,220 €12,943 -€277 -2.1%
Other amounts payable 47/48 €719,139 €1,036,605 +€317,466 +44.1%
Accrued charges and deferred income 492/3 €2,657 €1,200 -€1,457 -54.8%
Non-recurring operating income 76A €968,265 - -€968,265
Remuneration, social security and pensions 62 €61,771 €68,376 +€6,605 +10.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €61,558 €61,895 +€337 +0.5%
Other operating charges 640/8 €28,003 €25,004 -€2,999 -10.7%
Gross operating margin 9900 €1,092,449 €85,443 -€1.0m -92.2%
Operating profit (loss) 9901 €941,117 -€69,832 -€1.0m
Financial income 75/76B €596,740 €199,546 -€397,193 -66.6%
Recurring financial income 75 €596,740 €199,546 -€397,193 -66.6%
Financial charges 65/66B €42,662 €159,983 +€117,321 +275%
Recurring financial charges 65 €42,662 €159,983 +€117,321 +275%
Profit (loss) for the period before taxes 9903 €1,495,195 -€30,268 -€1.5m
Transfer from deferred taxes 780 - €89,921 +€89,921
Transfer to deferred taxes 680 €89,921 - -€89,921
Income taxes 67/77 €247,143 €94,826 -€152,317 -61.6%
Profit (loss) for the period 9904 €1,158,131 -€35,173 -€1.2m
Transfer from tax-exempt reserves 789 - €269,763 +€269,763
Transfer to tax-exempt reserves 689 €269,763 - -€269,763
Profit (loss) for the period to be appropriated 9905 €888,368 €234,590 -€653,778 -73.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.