Skip to content

PLATANUS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PLATANUS

BE 0465.585.548
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€7,401
2022 · €1,460+€5,941
Equity
-€61,236
2022 · -€68,636+€7,401
Cash
€1,568
2022 · €771+€798
Balance sheet total
€29,916
2022 · €22,983+€6,933

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€6,136

    up €6,136 (+39.9%), from €15,378 to €21,514

  • Cash +€798

    up €798 (+103.5%), from €771 to €1,568

    mainly Net result for the year (+€7,401)

Equity and liabilities
  • Profit (loss) carried forward +€7,401

    up €7,401 (+8.3%), from -€89,087 to -€81,687

  • Other debts -€467

    down €467 (-1.4%), from €34,464 to €33,997

Income statement
  • Gross operating margin +€4,646

    up €4,646, from -€3,253 to €1,393

  • Turnover +€2,500

    new in 2023: €2,500

  • Purchases and services -€2,146

    down €2,146 (-66.0%), from €3,253 to €1,107

  • Financial income +€883

    up €883 (+16.8%), from €5,252 to €6,136

    of which Non-recurring financial income: +€3,573

  • Other operating charges -€446

    down €446 (-100.0%), from €446 to €0

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €1,460
Gross operating margin +€4,646
Other operating charges +€446
Financial income +€883
Financial charges -€34
Result 2023 €7,401

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€798
Investment €0
Financing €0
Cash 2022 €771
Net result for the year +€7,401
Receivables within one year -€6,136
Other debts -€467
Cash 2023 €1,568
Every line side by side 37 lines
Line Code 2022 2023 Change %
Total assets 20/58 €22,983 €29,916 +€6,933 +30.2%
Fixed assets 21/28 €6,834 €6,834 = 0.0%
Financial fixed assets 28 €6,834 €6,834 = 0.0%
Current assets 29/58 €16,149 €23,082 +€6,933 +42.9%
Amounts receivable within one year 40/41 €15,378 €21,514 +€6,136 +39.9%
Trade receivables 40 €15,378 €21,514 +€6,136 +39.9%
Cash at bank and in hand 54/58 €771 €1,568 +€798 +103.5%
Total equity and liabilities 10/49 €22,983 €29,916 +€6,933 +30.2%
Equity 10/15 -€68,636 -€61,236 +€7,401 +10.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€89,087 -€81,687 +€7,401 +8.3%
Provisions and deferred taxes 16 €27,155 €27,155 = 0.0%
Provisions for liabilities and charges 160/5 €27,155 €27,155 = 0.0%
Pensions and similar obligations 160 €27,155 €27,155 = 0.0%
Amounts payable 17/49 €64,464 €63,997 -€467 -0.7%
Amounts payable after more than one year 17 €30,000 €30,000 = 0.0%
Financial debts 170/4 €30,000 €30,000 = 0.0%
Amounts payable within one year 42/48 €34,464 €33,997 -€467 -1.4%
Other amounts payable 47/48 €34,464 €33,997 -€467 -1.4%
Turnover 70 - €2,500 +€2,500
Goods, raw materials, services and sundry goods 60/61 €3,253 €1,107 -€2,146 -66.0%
Other operating charges 640/8 €446 €0 -€446 -100.0%
Gross operating margin 9900 -€3,253 €1,393 +€4,646
Operating profit (loss) 9901 -€3,699 €1,393 +€5,092
Financial income 75/76B €5,252 €6,136 +€883 +16.8%
Recurring financial income 75 €2,690 €6,136 +€3,446 +128.1%
Non-recurring financial income 76B €2,562 €6,136 +€3,573 +139.5%
Financial charges 65/66B €94 €128 +€34 +36.6%
Recurring financial charges 65 €94 €128 +€34 +36.6%
Profit (loss) for the period before taxes 9903 €1,460 €7,401 +€5,941 +407.0%
Profit (loss) for the period 9904 €1,460 €7,401 +€5,941 +407.0%
Profit (loss) for the period to be appropriated 9905 €1,460 €7,401 +€5,941 +407.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.