PLANTPOWER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PLANTPOWER
Largest movements
- Cash -€3,615
down €3,615 (-65.1%), from €5,552 to €1,936
mainly Debts within one year (-€3,609) and Net result for the year (-€1,857)
- Receivables within one year -€1,847
down €1,847 (-85.0%), from €2,172 to €325
- Debts within one year -€3,609
down €3,609 (-7.2%), from €50,305 to €46,695
- Profit (loss) carried forward -€1,857
down €1,857 (-3.0%), from -€61,202 to -€63,059
- Gross operating margin +€1,796
up €1,796 (+68.0%), from -€2,641 to -€845
From the 2013 result to the 2014 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2013 | 2014 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,724 | €2,262 | -€5,462 | -70.7% |
| Current assets | 29/58 | €7,724 | €2,262 | -€5,462 | -70.7% |
| Amounts receivable within one year | 40/41 | €2,172 | €325 | -€1,847 | -85.0% |
| Cash at bank and in hand | 54/58 | €5,552 | €1,936 | -€3,615 | -65.1% |
| Total equity and liabilities | 10/49 | €7,724 | €2,262 | -€5,462 | -70.7% |
| Equity | 10/15 | -€42,610 | -€44,467 | -€1,857 | -4.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€61,202 | -€63,059 | -€1,857 | -3.0% |
| Amounts payable | 17/49 | €50,334 | €46,728 | -€3,605 | -7.2% |
| Amounts payable within one year | 42/48 | €50,305 | €46,695 | -€3,609 | -7.2% |
| Trade debts | 44 | €30,450 | €26,302 | -€4,148 | -13.6% |
| Gross operating margin | 9900 | -€2,641 | -€845 | +€1,796 | +68.0% |
| Operating profit (loss) | 9901 | -€14,647 | -€1,285 | +€13,363 | +91.2% |
| Recurring financial income | 75 | €3 | €0 | -€3 | -89.4% |
| Recurring financial charges | 65 | €903 | €572 | -€330 | -36.6% |
| Profit (loss) for the period before taxes | 9903 | -€15,547 | -€1,857 | +€13,690 | +88.1% |
| Income taxes | 67/77 | €1 | €0 | -€1 | -89.4% |
| Profit (loss) for the period | 9904 | -€15,548 | -€1,857 | +€13,691 | +88.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,548 | -€1,857 | +€13,691 | +88.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.