Skip to content

PLAFONDSQUARE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PLAFONDSQUARE

BE 0425.680.639
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€26,073
2024 · €17,397+€8,676
Equity
€722,458
2024 · €696,385+€26,073
Cash
€57,885
2024 · €145,798-€87,913
Balance sheet total
€726,404
2024 · €709,633+€16,770

Largest movements

2024 to 2025
Assets
  • Current investments +€101,597

    up €101,597 (+90.6%), from €112,179 to €213,775

  • Cash -€87,913

    down €87,913 (-60.3%), from €145,798 to €57,885

    mainly Current investments (-€101,597) and Receivables within one year (-€13,638)

  • Receivables within one year +€13,638

    up €13,638 (+16.1%), from €84,858 to €98,496

    of which Other amounts receivable: +€7,382

  • Tangible fixed assets -€10,551

    down €10,551 (-3.3%), from €321,799 to €311,248

Equity and liabilities
  • Reserves +€18,000

    up €18,000 (+84.9%), from €21,197 to €39,197

    of which Distributable reserves: +€18,000

  • Profit (loss) carried forward +€8,073

    up €8,073 (+1.3%), from €613,214 to €621,287

Income statement
  • Taxes -€7,522

    down €7,522 (-75.4%), from €9,977 to €2,455

  • Other operating charges -€1,809

    no longer reported in 2025 (was €1,809)

  • Gross operating margin -€1,636

    down €1,636 (-4.1%), from €39,961 to €38,325

  • Depreciation -€600

    down €600 (-5.4%), from €11,151 to €10,551

  • Financial income +€413

    up €413 (+93.8%), from €440 to €853

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,397
Gross operating margin -€1,636
Depreciation +€600
Other operating charges +€1,809
Financial income +€413
Financial charges -€31
Taxes +€7,522
Result 2025 €26,073

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,683
Investment -€101,597
Financing €0
Cash 2024 €145,798
Net result for the year +€26,073
Depreciation +€10,551
Receivables within one year -€13,638
Trade debts -€2,799
Tax, wage and social debts -€6,504
Current investments -€101,597
Cash 2025 €57,885
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €709,633 €726,404 +€16,770 +2.4%
Fixed assets 21/28 €321,799 €311,248 -€10,551 -3.3%
Tangible fixed assets 22/27 €321,799 €311,248 -€10,551 -3.3%
Land and buildings 22 €321,799 €311,248 -€10,551 -3.3%
Current assets 29/58 €387,834 €415,156 +€27,321 +7.0%
Amounts receivable after more than one year 29 €45,000 €45,000 = 0.0%
Other amounts receivable 291 €45,000 €45,000 = 0.0%
Amounts receivable within one year 40/41 €84,858 €98,496 +€13,638 +16.1%
Trade receivables 40 €47,134 €53,390 +€6,256 +13.3%
Other amounts receivable 41 €37,724 €45,106 +€7,382 +19.6%
Current investments 50/53 €112,179 €213,775 +€101,597 +90.6%
Cash at bank and in hand 54/58 €145,798 €57,885 -€87,913 -60.3%
Total equity and liabilities 10/49 €709,633 €726,404 +€16,770 +2.4%
Equity 10/15 €696,385 €722,458 +€26,073 +3.7%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 €61,973 €61,973 = 0.0%
Issued capital 100 €61,973 €61,973 = 0.0%
Reserves 13 €21,197 €39,197 +€18,000 +84.9%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Legal reserve 130 €6,197 €6,197 = 0.0%
Distributable reserves 133 €15,000 €33,000 +€18,000 +120.0%
Profit (loss) carried forward 14 €613,214 €621,287 +€8,073 +1.3%
Amounts payable 17/49 €13,248 €3,946 -€9,303 -70.2%
Amounts payable within one year 42/48 €13,248 €3,946 -€9,303 -70.2%
Trade debts 44 €5,789 €2,990 -€2,799 -48.3%
Suppliers 440/4 €5,789 €2,990 -€2,799 -48.3%
Taxes, remuneration and social security 45 €7,459 €955 -€6,504 -87.2%
Taxes 450/3 €7,459 €955 -€6,504 -87.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,151 €10,551 -€600 -5.4%
Other operating charges 640/8 €1,809 - -€1,809
Gross operating margin 9900 €39,961 €38,325 -€1,636 -4.1%
Operating profit (loss) 9901 €27,001 €27,774 +€773 +2.9%
Financial income 75/76B €440 €853 +€413 +93.8%
Recurring financial income 75 €440 €853 +€413 +93.8%
Financial charges 65/66B €67 €98 +€31 +45.6%
Recurring financial charges 65 €67 €98 +€31 +45.6%
Profit (loss) for the period before taxes 9903 €27,374 €28,528 +€1,154 +4.2%
Income taxes 67/77 €9,977 €2,455 -€7,522 -75.4%
Profit (loss) for the period 9904 €17,397 €26,073 +€8,676 +49.9%
Profit (loss) for the period to be appropriated 9905 €17,397 €26,073 +€8,676 +49.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.