Skip to content

PL-TECH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PL-TECH

BE 0786.249.732
NACE 43.320, Joinery installation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€906
2024 · €4,276-€5,182
Equity
€18,857
2024 · €19,763-€906
Cash
€4,232
2024 · €10,283-€6,051
Balance sheet total
€20,932
2024 · €26,489-€5,557

Largest movements

2024 to 2025
Assets
  • Cash -€6,051

    down €6,051 (-58.8%), from €10,283 to €4,232

    mainly Trade debts (-€2,314) and Receivables within one year (-€1,885)

  • Tangible fixed assets -€3,067

    down €3,067 (-34.7%), from €8,842 to €5,776

    of which Furniture and vehicles: -€1,687

  • Receivables within one year +€1,885

    up €1,885 (+38.1%), from €4,944 to €6,829

    of which Other amounts receivable: +€1,093

  • Stocks and contracts +€1,421

    up €1,421 (+77.9%), from €1,824 to €3,245

Equity and liabilities
  • Trade debts -€2,314

    down €2,314 (-82.0%), from €2,823 to €509

  • Tax, wage and social debts -€1,851

    down €1,851 (-59.9%), from €3,089 to €1,239

  • Reserves -€906

    down €906 (-5.0%), from €18,263 to €17,357

  • Other debts -€486

    down €486 (-59.7%), from €813 to €327

Income statement
  • Gross operating margin -€3,784

    down €3,784 (-50.8%), from €7,453 to €3,669

  • Taxes +€857

    new in 2025: €857

  • Other operating charges +€402

    up €402 (+318.8%), from €126 to €528

  • Financial income -€149

    down €149 (-95.8%), from €155 to €6

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,276
Gross operating margin -€3,784
Depreciation -€0
Other operating charges -€402
Financial income -€149
Financial charges +€9
Taxes -€857
Result 2025 -€906

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,051
Investment €0
Financing €0
Cash 2024 €10,283
Net result for the year -€906
Depreciation +€3,067
Stocks and contracts -€1,421
Receivables within one year -€1,885
Deferred charges and accrued income -€254
Trade debts -€2,314
Tax, wage and social debts -€1,851
Other debts -€486
Cash 2025 €4,232
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,489 €20,932 -€5,557 -21.0%
Fixed assets 21/28 €8,842 €5,776 -€3,067 -34.7%
Tangible fixed assets 22/27 €8,842 €5,776 -€3,067 -34.7%
Plant, machinery and equipment 23 €3,904 €2,525 -€1,379 -35.3%
Furniture and vehicles 24 €4,938 €3,251 -€1,687 -34.2%
Current assets 29/58 €17,647 €15,156 -€2,490 -14.1%
Stocks and contracts in progress 3 €1,824 €3,245 +€1,421 +77.9%
Stocks 30/36 €1,824 €3,245 +€1,421 +77.9%
Amounts receivable within one year 40/41 €4,944 €6,829 +€1,885 +38.1%
Trade receivables 40 €4,889 €5,682 +€792 +16.2%
Other amounts receivable 41 €55 €1,148 +€1,093 +2002.0%
Cash at bank and in hand 54/58 €10,283 €4,232 -€6,051 -58.8%
Deferred charges and accrued income 490/1 €596 €850 +€254 +42.7%
Total equity and liabilities 10/49 €26,489 €20,932 -€5,557 -21.0%
Equity 10/15 €19,763 €18,857 -€906 -4.6%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €18,263 €17,357 -€906 -5.0%
Distributable reserves 133 €18,263 €17,357 -€906 -5.0%
Amounts payable 17/49 €6,726 €2,075 -€4,651 -69.2%
Amounts payable within one year 42/48 €6,726 €2,075 -€4,651 -69.2%
Trade debts 44 €2,823 €509 -€2,314 -82.0%
Suppliers 440/4 €2,823 €509 -€2,314 -82.0%
Taxes, remuneration and social security 45 €3,089 €1,239 -€1,851 -59.9%
Taxes 450/3 €3,089 €1,239 -€1,851 -59.9%
Other amounts payable 47/48 €813 €327 -€486 -59.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,066 €3,067 +€0 0.0%
Other operating charges 640/8 €126 €528 +€402 +318.8%
Gross operating margin 9900 €7,453 €3,669 -€3,784 -50.8%
Operating profit (loss) 9901 €4,261 €75 -€4,186 -98.2%
Financial income 75/76B €155 €6 -€149 -95.8%
Recurring financial income 75 €155 €6 -€149 -95.8%
Financial charges 65/66B €140 €130 -€9 -6.7%
Recurring financial charges 65 €140 €130 -€9 -6.7%
Profit (loss) for the period before taxes 9903 €4,276 -€49 -€4,325
Income taxes 67/77 - €857 +€857
Profit (loss) for the period 9904 €4,276 -€906 -€5,182
Profit (loss) for the period to be appropriated 9905 €4,276 -€906 -€5,182

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.