Skip to content

PL Asbest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PL Asbest

BE 0783.373.186
NACE 39.000, Remediation activities and other waste management service activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€120,175
2024 · €65,548+€54,628
Equity
€107,440
2024 · -€12,735+€120,175
Cash
€6,021
2024 · €18,699-€12,678
Balance sheet total
€274,990
2024 · €177,577+€97,413

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€138,599

    up €138,599 (+241%), from €57,435 to €196,033

    of which Leasing and similar rights: +€145,600

  • Receivables within one year -€27,741

    down €27,741 (-31.9%), from €87,035 to €59,294

    of which Trade receivables: -€23,906

  • Cash -€12,678

    down €12,678 (-67.8%), from €18,699 to €6,021

    mainly Investment in fixed assets (net) (-€189,890) and Other debts (-€44,458)

Equity and liabilities
  • Reserves +€104,440

    new in 2025: €104,440

  • Other debts -€44,458

    down €44,458 (-45.9%), from €96,943 to €52,485

  • Current portion of long-term debt +€26,386

    up €26,386 (+374%), from €7,053 to €33,439

  • Tax, wage and social debts +€26,324

    up €26,324 (+437%), from €6,031 to €32,355

    of which Taxes: +€32,334

  • Trade debts -€23,575

    down €23,575 (-47.6%), from €49,485 to €25,909

Income statement
  • Gross operating margin +€159,322

    up €159,322 (+214%), from €74,611 to €233,933

  • Depreciation +€43,673

    up €43,673 (+573%), from €7,618 to €51,291

  • Taxes +€32,334

    up €32,334 (+156,430%), from €21 to €32,355

  • Write-downs +€24,667

    up €24,667, from €0 to €24,667

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €65,548
Gross operating margin +€159,322
Depreciation -€43,673
Write-downs -€24,667
Other operating charges -€2,023
Financial income +€3
Financial charges -€2,000
Taxes -€32,334
Result 2025 €120,175
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€158,266
Investment -€189,890
Financing +€18,947
Cash 2024 €18,699
Net result for the year +€120,175
Depreciation +€51,291
Receivables within one year +€27,741
Deferred charges and accrued income +€767
Trade debts -€23,575
Tax, wage and social debts +€26,324
Other debts -€44,458
Investment in fixed assets (net) -€189,890
Debts after one year -€7,439
Current portion of long-term debt +€26,386
Cash 2025 €6,021
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €177,577 €274,990 +€97,413 +54.9%
Fixed assets 21/28 €57,435 €196,033 +€138,599 +241%
Tangible fixed assets 22/27 €57,435 €196,033 +€138,599 +241%
Plant, machinery and equipment 23 €15,361 €16,838 +€1,477 +9.6%
Furniture and vehicles 24 €42,073 €33,595 -€8,478 -20.2%
Leasing and similar rights 25 - €145,600 +€145,600
Current assets 29/58 €120,142 €78,957 -€41,186 -34.3%
Amounts receivable within one year 40/41 €87,035 €59,294 -€27,741 -31.9%
Trade receivables 40 €70,921 €47,015 -€23,906 -33.7%
Other amounts receivable 41 €16,114 €12,278 -€3,836 -23.8%
Cash at bank and in hand 54/58 €18,699 €6,021 -€12,678 -67.8%
Deferred charges and accrued income 490/1 €14,408 €13,642 -€767 -5.3%
Total equity and liabilities 10/49 €177,577 €274,990 +€97,413 +54.9%
Equity 10/15 -€12,735 €107,440 +€120,175
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 - €104,440 +€104,440
Distributable reserves 133 - €104,440 +€104,440
Profit (loss) carried forward 14 -€15,735 €0 +€15,735
Amounts payable 17/49 €190,312 €167,550 -€22,762 -12.0%
Amounts payable after more than one year 17 €30,800 €23,361 -€7,439 -24.2%
Financial debts 170/4 €30,800 €23,361 -€7,439 -24.2%
Amounts payable within one year 42/48 €159,512 €144,188 -€15,323 -9.6%
Current portion of amounts payable after more than one year 42 €7,053 €33,439 +€26,386 +374%
Trade debts 44 €49,485 €25,909 -€23,575 -47.6%
Suppliers 440/4 €49,485 €25,909 -€23,575 -47.6%
Taxes, remuneration and social security 45 €6,031 €32,355 +€26,324 +437%
Taxes 450/3 €21 €32,355 +€32,334 +156,430%
Remuneration and social security 454/9 €6,010 €0 -€6,010 -100%
Other amounts payable 47/48 €96,943 €52,485 -€44,458 -45.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,618 €51,291 +€43,673 +573%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 €24,667 +€24,667
Other operating charges 640/8 €676 €2,699 +€2,023 +299%
Gross operating margin 9900 €74,611 €233,933 +€159,322 +214%
Operating profit (loss) 9901 €66,317 €155,275 +€88,958 +134%
Financial income 75/76B €0 €3 +€3 +3,160%
Recurring financial income 75 €0 €3 +€3 +3,160%
Financial charges 65/66B €749 €2,748 +€2,000 +267%
Recurring financial charges 65 €749 €2,748 +€2,000 +267%
Profit (loss) for the period before taxes 9903 €65,568 €152,530 +€86,962 +133%
Income taxes 67/77 €21 €32,355 +€32,334 +156,430%
Profit (loss) for the period 9904 €65,548 €120,175 +€54,628 +83.3%
Profit (loss) for the period to be appropriated 9905 €65,548 €120,175 +€54,628 +83.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.