Skip to content

PK MANAGEMENT & CONSULTING: what changed

What changed

PK MANAGEMENT & CONSULTING

BE 0826.304.002
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€56,474
2024 · -€53,285-€3,189
Equity
-€183,270
2024 · -€126,796-€56,474
Cash
€405
2024 · €0+€405
Balance sheet total
€68,429
2024 · €71,870-€3,440

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€3,168

    down €3,168 (-91.7%), from €3,454 to €285

  • Tangible fixed assets -€1,477

    down €1,477 (-47.7%), from €3,097 to €1,619

  • Receivables within one year +€800

    up €800 (+1.2%), from €65,320 to €66,120

    of which Trade receivables: +€800

Equity and liabilities
  • Profit (loss) carried forward -€56,474

    down €56,474 (-32.7%), from -€172,724 to -€229,198

  • Other debts +€56,292

    up €56,292 (+31.2%), from €180,211 to €236,503

  • Trade debts -€3,148

    down €3,148 (-44.8%), from €7,025 to €3,877

Income statement
  • Staff costs +€2,832

    up €2,832 (+3.8%), from €74,233 to €77,065

  • Gross operating margin -€325

    down €325 (-1.4%), from €24,007 to €23,682

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€53,285
Gross operating margin -€325
Staff costs -€2,832
Depreciation -€66
Other operating charges -€24
Financial income +€0
Financial charges +€59
Taxes -€3
Result 2025 -€56,474
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€424
Investment €0
Financing -€19
Cash 2024 €0
Net result for the year -€56,474
Depreciation +€1,477
Receivables within one year -€800
Deferred charges and accrued income +€3,168
Trade debts -€3,148
Tax, wage and social debts -€91
Other debts +€56,292
Short-term financial debts -€19
Cash 2025 €405
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,870 €68,429 -€3,440 -4.8%
Fixed assets 21/28 €3,097 €1,619 -€1,477 -47.7%
Tangible fixed assets 22/27 €3,097 €1,619 -€1,477 -47.7%
Furniture and vehicles 24 €3,097 €1,619 -€1,477 -47.7%
Current assets 29/58 €68,773 €66,810 -€1,963 -2.9%
Amounts receivable within one year 40/41 €65,320 €66,120 +€800 +1.2%
Trade receivables 40 - €800 +€800
Other amounts receivable 41 €65,320 €65,320 = 0.0%
Cash at bank and in hand 54/58 €0 €405 +€405
Deferred charges and accrued income 490/1 €3,454 €285 -€3,168 -91.7%
Total equity and liabilities 10/49 €71,870 €68,429 -€3,440 -4.8%
Equity 10/15 -€126,796 -€183,270 -€56,474 -44.5%
Contributions 10/11 €43,400 €43,400 = 0.0%
Reserves 13 €2,528 €2,528 = 0.0%
Distributable reserves 133 €2,528 €2,528 = 0.0%
Profit (loss) carried forward 14 -€172,724 -€229,198 -€56,474 -32.7%
Amounts payable 17/49 €198,666 €251,699 +€53,034 +26.7%
Amounts payable within one year 42/48 €198,666 €251,699 +€53,034 +26.7%
Financial debts 43 €19 €0 -€19 -100%
Credit institutions 430/8 €19 €0 -€19 -100%
Trade debts 44 €7,025 €3,877 -€3,148 -44.8%
Suppliers 440/4 €7,025 €3,877 -€3,148 -44.8%
Taxes, remuneration and social security 45 €11,411 €11,320 -€91 -0.8%
Taxes 450/3 €1,833 €1,400 -€433 -23.6%
Remuneration and social security 454/9 €9,578 €9,920 +€342 +3.6%
Other amounts payable 47/48 €180,211 €236,503 +€56,292 +31.2%
Remuneration, social security and pensions 62 €74,233 €77,065 +€2,832 +3.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,412 €1,477 +€66 +4.6%
Other operating charges 640/8 €1,061 €1,086 +€24 +2.3%
Gross operating margin 9900 €24,007 €23,682 -€325 -1.4%
Operating profit (loss) 9901 -€52,700 -€55,946 -€3,246 -6.2%
Financial income 75/76B €163 €163 +€0 +0.3%
Recurring financial income 75 €163 €163 +€0 +0.3%
Financial charges 65/66B €364 €304 -€59 -16.3%
Recurring financial charges 65 €364 €304 -€59 -16.3%
Profit (loss) for the period before taxes 9903 -€52,900 -€56,087 -€3,186 -6.0%
Income taxes 67/77 €384 €387 +€3 +0.8%
Profit (loss) for the period 9904 -€53,285 -€56,474 -€3,189 -6.0%
Profit (loss) for the period to be appropriated 9905 -€53,285 -€56,474 -€3,189 -6.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.