PizzaZoid: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PizzaZoid
Largest movements
- Receivables within one year +€283,956
up €283,956 (+329.6%), from €86,160 to €370,116
of which Trade receivables: +€239,397
- Tangible fixed assets -€46,386
down €46,386 (-15.6%), from €297,124 to €250,738
of which Plant, machinery and equipment: -€43,081
- Trade debts +€161,525
up €161,525 (+62.6%), from €258,135 to €419,660
- Reserves +€44,078
up €44,078 (+68.4%), from €64,421 to €108,499
- Other debts +€15,300
up €15,300 (+76.5%), from €20,000 to €35,300
- Tax, wage and social debts +€14,655
up €14,655 (+69.8%), from €21,005 to €35,661
- Gross operating margin +€12,298
up €12,298 (+9.7%), from €126,554 to €138,852
- Depreciation +€8,000
up €8,000 (+10.2%), from €78,386 to €86,386
- Taxes +€4,779
up €4,779 (+97.0%), from €4,925 to €9,704
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €383,561 | €621,396 | +€237,835 | +62.0% |
| Fixed assets | 21/28 | €297,134 | €250,748 | -€46,386 | -15.6% |
| Tangible fixed assets | 22/27 | €297,124 | €250,738 | -€46,386 | -15.6% |
| Plant, machinery and equipment | 23 | €283,901 | €240,820 | -€43,081 | -15.2% |
| Furniture and vehicles | 24 | €13,223 | €9,917 | -€3,306 | -25.0% |
| Financial fixed assets | 28 | €10 | €10 | = | 0.0% |
| Current assets | 29/58 | €86,427 | €370,648 | +€284,222 | +328.9% |
| Amounts receivable within one year | 40/41 | €86,160 | €370,116 | +€283,956 | +329.6% |
| Trade receivables | 40 | €7,406 | €246,804 | +€239,397 | +3232.3% |
| Other amounts receivable | 41 | €78,753 | €123,312 | +€44,559 | +56.6% |
| Cash at bank and in hand | 54/58 | €267 | €533 | +€266 | +99.6% |
| Total equity and liabilities | 10/49 | €383,561 | €621,396 | +€237,835 | +62.0% |
| Equity | 10/15 | €84,421 | €128,499 | +€44,078 | +52.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €64,421 | €108,499 | +€44,078 | +68.4% |
| Distributable reserves | 133 | €64,421 | €108,499 | +€44,078 | +68.4% |
| Amounts payable | 17/49 | €299,140 | €492,897 | +€193,757 | +64.8% |
| Amounts payable within one year | 42/48 | €299,140 | €492,897 | +€193,757 | +64.8% |
| Financial debts | 43 | - | €2,277 | +€2,277 | |
| Credit institutions | 430/8 | - | €2,277 | +€2,277 | |
| Trade debts | 44 | €258,135 | €419,660 | +€161,525 | +62.6% |
| Suppliers | 440/4 | €258,135 | €419,660 | +€161,525 | +62.6% |
| Taxes, remuneration and social security | 45 | €21,005 | €35,661 | +€14,655 | +69.8% |
| Taxes | 450/3 | €21,005 | €35,661 | +€14,655 | +69.8% |
| Other amounts payable | 47/48 | €20,000 | €35,300 | +€15,300 | +76.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €78,386 | €86,386 | +€8,000 | +10.2% |
| Other operating charges | 640/8 | €1,230 | €1,133 | -€97 | -7.9% |
| Gross operating margin | 9900 | €126,554 | €138,852 | +€12,298 | +9.7% |
| Operating profit (loss) | 9901 | €46,937 | €51,332 | +€4,395 | +9.4% |
| Financial income | 75/76B | €3,671 | €4,274 | +€602 | +16.4% |
| Recurring financial income | 75 | €3,671 | €4,274 | +€602 | +16.4% |
| Financial charges | 65/66B | €1,354 | €1,823 | +€469 | +34.6% |
| Recurring financial charges | 65 | €868 | €1,823 | +€955 | +110.0% |
| Non-recurring financial charges | 66B | €486 | - | -€486 | |
| Profit (loss) for the period before taxes | 9903 | €49,254 | €53,782 | +€4,528 | +9.2% |
| Income taxes | 67/77 | €4,925 | €9,704 | +€4,779 | +97.0% |
| Profit (loss) for the period | 9904 | €44,329 | €44,078 | -€251 | -0.6% |
| Profit (loss) for the period to be appropriated | 9905 | €44,329 | €44,078 | -€251 | -0.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.