PIZZAZMANI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIZZAZMANI
Largest movements
- Cash -€4,614
down €4,614 (-42.3%), from €10,915 to €6,301
mainly Net result for the year (-€7,848) and Stocks and contracts (-€678)
- Intangible fixed assets -€1,200
down €1,200 (-30.8%), from €3,900 to €2,700
- Stocks and contracts +€678
up €678 (+67.2%), from €1,009 to €1,688
- Tangible fixed assets -€560
down €560 (-28.5%), from €1,962 to €1,402
- Receivables within one year -€445
down €445 (-47.6%), from €934 to €489
- Profit (loss) carried forward -€7,848
down €7,848, from €4,195 to -€3,653
- Tax, wage and social debts +€1,002
new in 2025: €1,002
of which Remuneration and social security: +€1,002
- Other debts +€947
up €947 (+137%), from €692 to €1,638
- Trade debts -€241
down €241 (-13.1%), from €1,833 to €1,592
- Gross operating margin -€12,714
down €12,714 (-99.1%), from €12,830 to €116
- Staff costs -€1,267
down €1,267 (-25.3%), from €5,015 to €3,748
- Taxes +€1,250
new in 2025: €1,250
- Other operating charges -€819
down €819 (-50.2%), from €1,631 to €811
- Depreciation -€297
down €297 (-14.4%), from €2,057 to €1,760
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,720 | €12,580 | -€6,140 | -32.8% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €5,862 | €4,102 | -€1,760 | -30.0% |
| Intangible fixed assets | 21 | €3,900 | €2,700 | -€1,200 | -30.8% |
| Tangible fixed assets | 22/27 | €1,962 | €1,402 | -€560 | -28.5% |
| Furniture and vehicles | 24 | €1,962 | €1,402 | -€560 | -28.5% |
| Current assets | 29/58 | €12,858 | €8,478 | -€4,380 | -34.1% |
| Stocks and contracts in progress | 3 | €1,009 | €1,688 | +€678 | +67.2% |
| Stocks | 30/36 | €1,009 | €1,688 | +€678 | +67.2% |
| Amounts receivable within one year | 40/41 | €934 | €489 | -€445 | -47.6% |
| Other amounts receivable | 41 | €934 | €489 | -€445 | -47.6% |
| Cash at bank and in hand | 54/58 | €10,915 | €6,301 | -€4,614 | -42.3% |
| Total equity and liabilities | 10/49 | €18,720 | €12,580 | -€6,140 | -32.8% |
| Equity | 10/15 | €16,195 | €8,347 | -€7,848 | -48.5% |
| Contributions | 10/11 | €12,000 | €12,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,195 | -€3,653 | -€7,848 | |
| Amounts payable | 17/49 | €2,525 | €4,232 | +€1,708 | +67.7% |
| Amounts payable within one year | 42/48 | €2,525 | €4,232 | +€1,708 | +67.7% |
| Trade debts | 44 | €1,833 | €1,592 | -€241 | -13.1% |
| Suppliers | 440/4 | €1,833 | €1,592 | -€241 | -13.1% |
| Taxes, remuneration and social security | 45 | - | €1,002 | +€1,002 | |
| Taxes | 450/3 | - | €0 | = | |
| Remuneration and social security | 454/9 | - | €1,002 | +€1,002 | |
| Other amounts payable | 47/48 | €692 | €1,638 | +€947 | +137% |
| Remuneration, social security and pensions | 62 | €5,015 | €3,748 | -€1,267 | -25.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,057 | €1,760 | -€297 | -14.4% |
| Other operating charges | 640/8 | €1,631 | €811 | -€819 | -50.2% |
| Gross operating margin | 9900 | €12,830 | €116 | -€12,714 | -99.1% |
| Operating profit (loss) | 9901 | €4,128 | -€6,203 | -€10,331 | |
| Financial charges | 65/66B | €381 | €395 | +€15 | +3.9% |
| Recurring financial charges | 65 | €381 | €395 | +€15 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | €3,747 | -€6,598 | -€10,345 | |
| Income taxes | 67/77 | - | €1,250 | +€1,250 | |
| Profit (loss) for the period | 9904 | €3,747 | -€7,848 | -€11,595 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,747 | -€7,848 | -€11,595 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.