PIZZAYOLO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIZZAYOLO
Largest movements
- Cash -€6,872
down €6,872 (-19.3%), from €35,527 to €28,655
mainly Net result for the year (-€5,860) and Receivables within one year (-€3,643)
- Receivables within one year +€3,643
up €3,643 (+302.3%), from €1,205 to €4,848
- Stocks and contracts +€3,205
up €3,205 (+302.4%), from €1,060 to €4,265
- Tangible fixed assets -€2,070
down €2,070 (-66.6%), from €3,107 to €1,037
of which Plant, machinery and equipment: -€1,402
- Profit (loss) carried forward -€5,860
down €5,860 (-29.1%), from €20,123 to €14,262
- Trade debts +€5,601
up €5,601 (+58.1%), from €9,642 to €15,243
- Tax, wage and social debts -€1,585
down €1,585 (-23.0%), from €6,889 to €5,304
of which Remuneration and social security: -€1,585
- Other debts -€650
no longer reported in 2025 (was €650)
- Other operating charges +€9,958
up €9,958 (+2404.1%), from €414 to €10,373
- Gross operating margin +€5,695
up €5,695 (+18.0%), from €31,659 to €37,354
- Staff costs -€1,387
down €1,387 (-4.4%), from €31,488 to €30,101
- Depreciation -€545
down €545 (-18.1%), from €3,015 to €2,470
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,303 | €38,809 | -€2,494 | -6.0% |
| Fixed assets | 21/28 | €3,511 | €1,041 | -€2,470 | -70.3% |
| Intangible fixed assets | 21 | €404 | €4 | -€400 | -98.9% |
| Tangible fixed assets | 22/27 | €3,107 | €1,037 | -€2,070 | -66.6% |
| Plant, machinery and equipment | 23 | €2,439 | €1,037 | -€1,402 | -57.5% |
| Furniture and vehicles | 24 | €668 | - | -€668 | |
| Current assets | 29/58 | €37,792 | €37,768 | -€24 | -0.1% |
| Stocks and contracts in progress | 3 | €1,060 | €4,265 | +€3,205 | +302.4% |
| Stocks | 30/36 | €1,060 | €4,265 | +€3,205 | +302.4% |
| Amounts receivable within one year | 40/41 | €1,205 | €4,848 | +€3,643 | +302.3% |
| Other amounts receivable | 41 | €1,205 | €4,848 | +€3,643 | +302.3% |
| Cash at bank and in hand | 54/58 | €35,527 | €28,655 | -€6,872 | -19.3% |
| Total equity and liabilities | 10/49 | €41,303 | €38,809 | -€2,494 | -6.0% |
| Equity | 10/15 | €24,123 | €18,262 | -€5,860 | -24.3% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,123 | €14,262 | -€5,860 | -29.1% |
| Amounts payable | 17/49 | €17,181 | €20,547 | +€3,366 | +19.6% |
| Amounts payable within one year | 42/48 | €17,181 | €20,547 | +€3,366 | +19.6% |
| Trade debts | 44 | €9,642 | €15,243 | +€5,601 | +58.1% |
| Suppliers | 440/4 | €9,642 | €15,243 | +€5,601 | +58.1% |
| Taxes, remuneration and social security | 45 | €6,889 | €5,304 | -€1,585 | -23.0% |
| Taxes | 450/3 | €1,517 | €1,517 | = | 0.0% |
| Remuneration and social security | 454/9 | €5,372 | €3,787 | -€1,585 | -29.5% |
| Other amounts payable | 47/48 | €650 | - | -€650 | |
| Non-recurring operating income | 76A | - | €239 | +€239 | |
| Remuneration, social security and pensions | 62 | €31,488 | €30,101 | -€1,387 | -4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,015 | €2,470 | -€545 | -18.1% |
| Other operating charges | 640/8 | €414 | €10,373 | +€9,958 | +2404.1% |
| Gross operating margin | 9900 | €31,659 | €37,354 | +€5,695 | +18.0% |
| Operating profit (loss) | 9901 | -€3,258 | -€5,589 | -€2,331 | -71.6% |
| Financial income | 75/76B | €0 | €5 | +€5 | +16566.7% |
| Recurring financial income | 75 | €0 | €5 | +€5 | +16566.7% |
| Financial charges | 65/66B | €648 | €276 | -€373 | -57.5% |
| Recurring financial charges | 65 | €648 | €276 | -€373 | -57.5% |
| Profit (loss) for the period before taxes | 9903 | -€3,906 | -€5,860 | -€1,954 | -50.0% |
| Profit (loss) for the period | 9904 | -€3,906 | -€5,860 | -€1,954 | -50.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,906 | -€5,860 | -€1,954 | -50.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.