PIZZA WAY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIZZA WAY
Largest movements
- Receivables within one year +€4,670
up €4,670 (+30.7%), from €15,200 to €19,870
of which Other amounts receivable: +€2,481
- Cash -€2,258
down €2,258 (-30.9%), from €7,308 to €5,050
mainly Receivables within one year (-€4,670) and Trade debts (-€3,625)
- Deferred charges and accrued income +€1,214
up €1,214 (+391%), from €310 to €1,524
- Tangible fixed assets -€1,000
down €1,000 (-33.3%), from €3,000 to €2,000
- Profit (loss) carried forward +€3,894
up €3,894 (+159%), from €2,456 to €6,349
- Trade debts -€3,625
down €3,625 (-98.2%), from €3,692 to €67
- Other debts +€1,939
up €1,939 (+893%), from €217 to €2,156
- Tax, wage and social debts +€591
up €591 (+27.4%), from €2,159 to €2,749
- Purchases and services -€5,960
down €5,960 (-4.7%), from €126,978 to €121,018
- Other operating charges -€4,750
down €4,750 (-86.3%), from €5,507 to €756
- Gross operating margin +€2,517
up €2,517 (+46.9%), from €5,362 to €7,879
- Taxes +€860
up €860 (+92.9%), from €926 to €1,786
- Financial income -€406
no longer reported in 2025 (was €406)
of which Financial income: -€406
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,074 | €29,872 | +€2,798 | +10.3% |
| Fixed assets | 21/28 | €3,000 | €2,000 | -€1,000 | -33.3% |
| Tangible fixed assets | 22/27 | €3,000 | €2,000 | -€1,000 | -33.3% |
| Furniture and vehicles | 24 | €3,000 | €2,000 | -€1,000 | -33.3% |
| Current assets | 29/58 | €24,074 | €27,872 | +€3,798 | +15.8% |
| Stocks and contracts in progress | 3 | €1,256 | €1,428 | +€173 | +13.7% |
| Stocks | 30/36 | €1,256 | €1,428 | +€173 | +13.7% |
| Amounts receivable within one year | 40/41 | €15,200 | €19,870 | +€4,670 | +30.7% |
| Trade receivables | 40 | €4,068 | €6,257 | +€2,188 | +53.8% |
| Other amounts receivable | 41 | €11,132 | €13,613 | +€2,481 | +22.3% |
| Cash at bank and in hand | 54/58 | €7,308 | €5,050 | -€2,258 | -30.9% |
| Deferred charges and accrued income | 490/1 | €310 | €1,524 | +€1,214 | +391% |
| Total equity and liabilities | 10/49 | €27,074 | €29,872 | +€2,798 | +10.3% |
| Equity | 10/15 | €21,006 | €24,899 | +€3,894 | +18.5% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,456 | €6,349 | +€3,894 | +159% |
| Amounts payable | 17/49 | €6,068 | €4,972 | -€1,096 | -18.1% |
| Amounts payable within one year | 42/48 | €6,068 | €4,972 | -€1,096 | -18.1% |
| Trade debts | 44 | €3,692 | €67 | -€3,625 | -98.2% |
| Suppliers | 440/4 | €3,692 | €67 | -€3,625 | -98.2% |
| Taxes, remuneration and social security | 45 | €2,159 | €2,749 | +€591 | +27.4% |
| Taxes | 450/3 | €2,159 | €2,749 | +€591 | +27.4% |
| Other amounts payable | 47/48 | €217 | €2,156 | +€1,939 | +893% |
| Goods, raw materials, services and sundry goods | 60/61 | €126,978 | €121,018 | -€5,960 | -4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,000 | €1,000 | = | 0.0% |
| Other operating charges | 640/8 | €5,507 | €756 | -€4,750 | -86.3% |
| Gross operating margin | 9900 | €5,362 | €7,879 | +€2,517 | +46.9% |
| Operating profit (loss) | 9901 | -€1,144 | €6,123 | +€7,267 | |
| Financial income | 75/76B | €406 | - | -€406 | |
| Recurring financial income | 75 | €406 | - | -€406 | |
| Non-recurring financial income | 76B | €406 | - | -€406 | |
| Financial charges | 65/66B | €357 | €443 | +€86 | +24.1% |
| Recurring financial charges | 65 | €357 | €443 | +€86 | +24.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,095 | €5,679 | +€6,775 | |
| Income taxes | 67/77 | €926 | €1,786 | +€860 | +92.9% |
| Profit (loss) for the period | 9904 | -€2,021 | €3,894 | +€5,914 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,021 | €3,894 | +€5,914 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.