PIZZA GAD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIZZA GAD
Largest movements
- Cash +€6,050
up €6,050 (+84.1%), from €7,197 to €13,247
mainly Tax, wage and social debts (+€3,401) and Trade debts (+€1,932)
- Stocks and contracts -€1,574
down €1,574 (-45.0%), from €3,500 to €1,926
- Receivables within one year +€1,175
up €1,175 (+14.2%), from €8,263 to €9,438
- Tax, wage and social debts +€3,401
up €3,401 (+503%), from €676 to €4,077
of which Remuneration and social security: +€3,600
- Trade debts +€1,932
up €1,932 (+47.7%), from €4,049 to €5,981
- Profit (loss) carried forward +€559
up €559 (+6.8%), from €8,236 to €8,794
- Gross operating margin +€1,265
up €1,265 (+84.1%), from €1,504 to €2,770
- Taxes +€852
new in 2025: €852
- Other operating charges +€116
up €116 (+10.6%), from €1,096 to €1,211
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,960 | €24,852 | +€5,892 | +31.1% |
| Current assets | 29/58 | €18,960 | €24,852 | +€5,892 | +31.1% |
| Stocks and contracts in progress | 3 | €3,500 | €1,926 | -€1,574 | -45.0% |
| Stocks | 30/36 | €3,500 | €1,926 | -€1,574 | -45.0% |
| Amounts receivable within one year | 40/41 | €8,263 | €9,438 | +€1,175 | +14.2% |
| Other amounts receivable | 41 | €8,263 | €9,438 | +€1,175 | +14.2% |
| Cash at bank and in hand | 54/58 | €7,197 | €13,247 | +€6,050 | +84.1% |
| Deferred charges and accrued income | 490/1 | - | €241 | +€241 | |
| Total equity and liabilities | 10/49 | €18,960 | €24,852 | +€5,892 | +31.1% |
| Equity | 10/15 | €14,236 | €14,794 | +€559 | +3.9% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Contributions outside capital | 11 | €6,000 | €6,000 | = | 0.0% |
| Other | 1109/19 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,236 | €8,794 | +€559 | +6.8% |
| Amounts payable | 17/49 | €4,725 | €10,057 | +€5,333 | +113% |
| Amounts payable within one year | 42/48 | €4,725 | €10,057 | +€5,333 | +113% |
| Trade debts | 44 | €4,049 | €5,981 | +€1,932 | +47.7% |
| Suppliers | 440/4 | €4,049 | €5,981 | +€1,932 | +47.7% |
| Taxes, remuneration and social security | 45 | €676 | €4,077 | +€3,401 | +503% |
| Taxes | 450/3 | €676 | €477 | -€199 | -29.5% |
| Remuneration and social security | 454/9 | - | €3,600 | +€3,600 | |
| Other operating charges | 640/8 | €1,096 | €1,211 | +€116 | +10.6% |
| Gross operating margin | 9900 | €1,504 | €2,770 | +€1,265 | +84.1% |
| Operating profit (loss) | 9901 | €409 | €1,558 | +€1,150 | +281% |
| Financial charges | 65/66B | €154 | €148 | -€6 | -3.9% |
| Recurring financial charges | 65 | €154 | €148 | -€6 | -3.9% |
| Profit (loss) for the period before taxes | 9903 | €255 | €1,411 | +€1,156 | +454% |
| Income taxes | 67/77 | - | €852 | +€852 | |
| Profit (loss) for the period | 9904 | €255 | €559 | +€304 | +119% |
| Profit (loss) for the period to be appropriated | 9905 | €255 | €559 | +€304 | +119% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.