Pizza A.S.: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pizza A.S.
Largest movements
- Receivables within one year -€5,855
down €5,855 (-29.0%), from €20,209 to €14,354
of which Trade receivables: -€6,470
- Stocks and contracts +€2,469
up €2,469 (+509%), from €485 to €2,954
- Cash -€2,058
down €2,058 (-38.9%), from €5,296 to €3,238
mainly Trade debts (-€11,175) and Investment in fixed assets (net) (-€4,723)
- Tangible fixed assets +€678
up €678 (+8.5%), from €8,000 to €8,678
- Trade debts -€11,175
down €11,175 (-82.4%), from €13,565 to €2,390
- Tax, wage and social debts +€4,773
up €4,773 (+53.8%), from €8,879 to €13,651
of which Remuneration and social security: +€4,839
- Other debts +€3,776
up €3,776 (+965%), from €391 to €4,167
- Profit (loss) carried forward -€2,021
down €2,021, from €1,156 to -€865
- Turnover -€130,470
no longer reported in 2025 (was €130,470)
- Purchases and services -€126,266
no longer reported in 2025 (was €126,266)
- Staff costs +€2,435
new in 2025: €2,435
- Depreciation +€1,925
up €1,925 (+96.3%), from €2,000 to €3,925
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,990 | €29,344 | -€4,647 | -13.7% |
| Fixed assets | 21/28 | €8,000 | €8,798 | +€798 | +10.0% |
| Tangible fixed assets | 22/27 | €8,000 | €8,678 | +€678 | +8.5% |
| Furniture and vehicles | 24 | €8,000 | €8,678 | +€678 | +8.5% |
| Financial fixed assets | 28 | - | €120 | +€120 | |
| Current assets | 29/58 | €25,990 | €20,546 | -€5,444 | -20.9% |
| Stocks and contracts in progress | 3 | €485 | €2,954 | +€2,469 | +509% |
| Stocks | 30/36 | €485 | €2,954 | +€2,469 | +509% |
| Amounts receivable within one year | 40/41 | €20,209 | €14,354 | -€5,855 | -29.0% |
| Trade receivables | 40 | €20,209 | €13,739 | -€6,470 | -32.0% |
| Other amounts receivable | 41 | - | €615 | +€615 | |
| Cash at bank and in hand | 54/58 | €5,296 | €3,238 | -€2,058 | -38.9% |
| Total equity and liabilities | 10/49 | €33,990 | €29,344 | -€4,647 | -13.7% |
| Equity | 10/15 | €11,156 | €9,135 | -€2,021 | -18.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,156 | -€865 | -€2,021 | |
| Amounts payable | 17/49 | €22,835 | €20,208 | -€2,626 | -11.5% |
| Amounts payable within one year | 42/48 | €22,835 | €20,208 | -€2,626 | -11.5% |
| Trade debts | 44 | €13,565 | €2,390 | -€11,175 | -82.4% |
| Suppliers | 440/4 | €13,565 | €2,390 | -€11,175 | -82.4% |
| Taxes, remuneration and social security | 45 | €8,879 | €13,651 | +€4,773 | +53.8% |
| Taxes | 450/3 | €528 | €462 | -€66 | -12.6% |
| Remuneration and social security | 454/9 | €8,350 | €13,190 | +€4,839 | +57.9% |
| Other amounts payable | 47/48 | €391 | €4,167 | +€3,776 | +965% |
| Turnover | 70 | €130,470 | - | -€130,470 | |
| Goods, raw materials, services and sundry goods | 60/61 | €126,266 | - | -€126,266 | |
| Remuneration, social security and pensions | 62 | - | €2,435 | +€2,435 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,000 | €3,925 | +€1,925 | +96.3% |
| Other operating charges | 640/8 | €976 | €852 | -€124 | -12.7% |
| Gross operating margin | 9900 | €4,204 | €5,289 | +€1,085 | +25.8% |
| Operating profit (loss) | 9901 | €1,228 | -€1,924 | -€3,152 | |
| Financial charges | 65/66B | €72 | €97 | +€24 | +33.6% |
| Recurring financial charges | 65 | €72 | €97 | +€24 | +33.6% |
| Profit (loss) for the period before taxes | 9903 | €1,156 | -€2,021 | -€3,176 | |
| Profit (loss) for the period | 9904 | €1,156 | -€2,021 | -€3,176 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,156 | -€2,021 | -€3,176 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.