Pixular: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pixular
Largest movements
- Receivables within one year +€10,999
up €10,999 (+203.5%), from €5,404 to €16,403
- Cash -€2,481
down €2,481 (-7.3%), from €33,782 to €31,301
mainly Receivables within one year (-€10,999) and Net result for the year (-€2,232)
- Trade debts +€10,713
up €10,713 (+3145.1%), from €341 to €11,054
- Reserves -€2,232
down €2,232 (-8.2%), from €27,355 to €25,123
of which Tax-exempt reserves: -€5,000
- Gross operating margin -€12,462
down €12,462, from €12,148 to -€314
- Other operating charges -€331
down €331 (-66.3%), from €499 to €168
- Taxes +€305
up €305 (+22.9%), from €1,334 to €1,639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,186 | €47,704 | +€8,518 | +21.7% |
| Current assets | 29/58 | €39,186 | €47,704 | +€8,518 | +21.7% |
| Amounts receivable within one year | 40/41 | €5,404 | €16,403 | +€10,999 | +203.5% |
| Trade receivables | 40 | €5,404 | €16,403 | +€10,999 | +203.5% |
| Cash at bank and in hand | 54/58 | €33,782 | €31,301 | -€2,481 | -7.3% |
| Total equity and liabilities | 10/49 | €39,186 | €47,704 | +€8,518 | +21.7% |
| Equity | 10/15 | €34,195 | €31,963 | -€2,232 | -6.5% |
| Contributions | 10/11 | €6,840 | €6,840 | = | 0.0% |
| Reserves | 13 | €27,355 | €25,123 | -€2,232 | -8.2% |
| Non-distributable reserves | 130/1 | €1,900 | €1,900 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,900 | €1,900 | = | 0.0% |
| Tax-exempt reserves | 132 | €5,000 | €0 | -€5,000 | -100.0% |
| Distributable reserves | 133 | €20,455 | €23,223 | +€2,768 | +13.5% |
| Amounts payable | 17/49 | €4,991 | €15,741 | +€10,750 | +215.4% |
| Amounts payable within one year | 42/48 | €4,991 | €15,741 | +€10,750 | +215.4% |
| Trade debts | 44 | €341 | €11,054 | +€10,713 | +3145.1% |
| Suppliers | 440/4 | €341 | €11,054 | +€10,713 | +3145.1% |
| Taxes, remuneration and social security | 45 | €2,066 | €1,950 | -€115 | -5.6% |
| Taxes | 450/3 | €2,066 | €1,950 | -€115 | -5.6% |
| Other amounts payable | 47/48 | €2,585 | €2,737 | +€152 | +5.9% |
| Other operating charges | 640/8 | €499 | €168 | -€331 | -66.3% |
| Gross operating margin | 9900 | €12,148 | -€314 | -€12,462 | |
| Operating profit (loss) | 9901 | €11,648 | -€482 | -€12,131 | |
| Financial charges | 65/66B | €123 | €110 | -€13 | -10.6% |
| Recurring financial charges | 65 | €123 | €110 | -€13 | -10.6% |
| Profit (loss) for the period before taxes | 9903 | €11,525 | -€593 | -€12,118 | |
| Income taxes | 67/77 | €1,334 | €1,639 | +€305 | +22.9% |
| Profit (loss) for the period | 9904 | €10,191 | -€2,232 | -€12,423 | |
| Transfer from tax-exempt reserves | 789 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €15,191 | €2,768 | -€12,423 | -81.8% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.