pixome: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
pixome
Largest movements
- Tangible fixed assets -€6,570
down €6,570 (-59.3%), from €11,076 to €4,506
of which Furniture and vehicles: -€6,047
- Deferred charges and accrued income +€1,984
up €1,984, from €0 to €1,984
- Cash +€1,548
up €1,548 (+2.4%), from €64,636 to €66,184
mainly Depreciation (+€7,761) and Net result for the year (+€2,718)
- Receivables within one year +€936
up €936 (+8.6%), from €10,939 to €11,874
of which Trade receivables: +€2,145
- Other debts -€5,515
down €5,515 (-8.9%), from €61,922 to €56,407
- Profit (loss) carried forward +€2,718
up €2,718 (+141%), from €1,928 to €4,646
- Tax, wage and social debts +€1,210
up €1,210 (+778%), from €155 to €1,366
- Gross operating margin +€2,924
up €2,924 (+31.3%), from €9,342 to €12,266
- Taxes +€539
up €539 (+87.1%), from €619 to €1,158
- Depreciation +€499
up €499 (+6.9%), from €7,262 to €7,761
- Financial income -€174
down €174 (-66.1%), from €264 to €90
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,650 | €84,548 | -€2,102 | -2.4% |
| Fixed assets | 21/28 | €11,076 | €4,506 | -€6,570 | -59.3% |
| Tangible fixed assets | 22/27 | €11,076 | €4,506 | -€6,570 | -59.3% |
| Plant, machinery and equipment | 23 | €1,432 | €1,273 | -€159 | -11.1% |
| Furniture and vehicles | 24 | €9,017 | €2,970 | -€6,047 | -67.1% |
| Other tangible fixed assets | 26 | €627 | €262 | -€364 | -58.1% |
| Current assets | 29/58 | €75,574 | €80,042 | +€4,468 | +5.9% |
| Amounts receivable within one year | 40/41 | €10,939 | €11,874 | +€936 | +8.6% |
| Trade receivables | 40 | €8,549 | €10,694 | +€2,145 | +25.1% |
| Other amounts receivable | 41 | €2,390 | €1,181 | -€1,210 | -50.6% |
| Cash at bank and in hand | 54/58 | €64,636 | €66,184 | +€1,548 | +2.4% |
| Deferred charges and accrued income | 490/1 | €0 | €1,984 | +€1,984 | |
| Total equity and liabilities | 10/49 | €86,650 | €84,548 | -€2,102 | -2.4% |
| Equity | 10/15 | €23,928 | €26,646 | +€2,718 | +11.4% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,928 | €4,646 | +€2,718 | +141% |
| Amounts payable | 17/49 | €62,722 | €57,902 | -€4,820 | -7.7% |
| Amounts payable within one year | 42/48 | €62,722 | €57,902 | -€4,820 | -7.7% |
| Trade debts | 44 | €645 | €129 | -€516 | -80.0% |
| Suppliers | 440/4 | €645 | €129 | -€516 | -80.0% |
| Taxes, remuneration and social security | 45 | €155 | €1,366 | +€1,210 | +778% |
| Taxes | 450/3 | €155 | €1,366 | +€1,210 | +778% |
| Other amounts payable | 47/48 | €61,922 | €56,407 | -€5,515 | -8.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,262 | €7,761 | +€499 | +6.9% |
| Other operating charges | 640/8 | €516 | €566 | +€50 | +9.7% |
| Gross operating margin | 9900 | €9,342 | €12,266 | +€2,924 | +31.3% |
| Operating profit (loss) | 9901 | €1,563 | €3,939 | +€2,376 | +152% |
| Financial income | 75/76B | €264 | €90 | -€174 | -66.1% |
| Recurring financial income | 75 | €264 | €90 | -€174 | -66.1% |
| Financial charges | 65/66B | €133 | €152 | +€19 | +14.5% |
| Recurring financial charges | 65 | €133 | €152 | +€19 | +14.5% |
| Profit (loss) for the period before taxes | 9903 | €1,695 | €3,877 | +€2,182 | +129% |
| Income taxes | 67/77 | €619 | €1,158 | +€539 | +87.1% |
| Profit (loss) for the period | 9904 | €1,075 | €2,718 | +€1,643 | +153% |
| Profit (loss) for the period to be appropriated | 9905 | €1,075 | €2,718 | +€1,643 | +153% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.