Skip to content

PIXINVEST: what changed

What changed

PIXINVEST

BE 0727.763.284
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€304,393
2024 · €204,228+€100,164
Equity
€5.5m
2024 · €5.0m+€501,500
Cash
€372,758
2024 · €392,225-€19,466
Balance sheet total
€5.8m
2024 · €5.6m+€278,500

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€297,966

    up €297,966 (+6.0%), from €5.0m to €5.3m

Equity and liabilities
  • Contributions +€297,966

    up €297,966 (+8.2%), from €3.7m to €4.0m

  • Debts after one year -€213,093

    no longer reported in 2025 (was €213,093)

  • Profit (loss) carried forward +€188,314

    up €188,314 (+16.8%), from €1.1m to €1.3m

Income statement
  • Financial income +€103,487

    up €103,487 (+45.1%), from €229,473 to €332,960

  • Gross operating margin -€5,316

    down €5,316 (-29.4%), from -€18,055 to -€23,371

  • Financial charges -€2,024

    down €2,024 (-32.5%), from €6,222 to €4,198

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €204,228
Gross operating margin -€5,316
Other operating charges -€31
Financial income +€103,487
Financial charges +€2,024
Result 2025 €304,393
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€294,486
Investment -€297,966
Financing -€15,986
Cash 2024 €392,225
Net result for the year +€304,393
Trade debts -€2,640
Other debts -€7,267
Investment in fixed assets (net) -€297,966
Debts after one year -€213,093
Contributions, distributions and other +€197,107
Cash 2025 €372,758
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,564,973 €5,843,473 +€278,500 +5.0%
Fixed assets 21/28 €4,993,448 €5,291,414 +€297,966 +6.0%
Financial fixed assets 28 €4,993,448 €5,291,414 +€297,966 +6.0%
Current assets 29/58 €571,525 €552,059 -€19,466 -3.4%
Current investments 50/53 €179,300 €179,300 = 0.0%
Cash at bank and in hand 54/58 €392,225 €372,758 -€19,466 -5.0%
Total equity and liabilities 10/49 €5,564,973 €5,843,473 +€278,500 +5.0%
Equity 10/15 €5,025,758 €5,527,258 +€501,500 +10.0%
Contributions 10/11 €3,653,290 €3,951,256 +€297,966 +8.2%
Capital 10 €3,653,290 €3,951,256 +€297,966 +8.2%
Issued capital 100 €3,653,290 €3,951,256 +€297,966 +8.2%
Reserves 13 €253,329 €268,549 +€15,220 +6.0%
Non-distributable reserves 130/1 €253,329 €268,549 +€15,220 +6.0%
Legal reserve 130 €74,029 €89,249 +€15,220 +20.6%
Own shares acquired 1312 €179,300 €179,300 = 0.0%
Profit (loss) carried forward 14 €1,119,139 €1,307,453 +€188,314 +16.8%
Amounts payable 17/49 €539,215 €316,215 -€223,000 -41.4%
Amounts payable after more than one year 17 €213,093 - -€213,093
Financial debts 170/4 €213,093 - -€213,093
Amounts payable within one year 42/48 €326,122 €316,215 -€9,907 -3.0%
Current portion of amounts payable after more than one year 42 €215,152 €215,152 = 0.0%
Trade debts 44 €2,844 €204 -€2,640 -92.8%
Suppliers 440/4 €2,844 €204 -€2,640 -92.8%
Other amounts payable 47/48 €108,126 €100,859 -€7,267 -6.7%
Other operating charges 640/8 €968 €998 +€31 +3.2%
Gross operating margin 9900 -€18,055 -€23,371 -€5,316 -29.4%
Operating profit (loss) 9901 -€19,022 -€24,369 -€5,347 -28.1%
Financial income 75/76B €229,473 €332,960 +€103,487 +45.1%
Recurring financial income 75 €229,473 €332,960 +€103,487 +45.1%
Financial charges 65/66B €6,222 €4,198 -€2,024 -32.5%
Recurring financial charges 65 €6,222 €4,198 -€2,024 -32.5%
Profit (loss) for the period before taxes 9903 €204,228 €304,393 +€100,164 +49.0%
Profit (loss) for the period 9904 €204,228 €304,393 +€100,164 +49.0%
Profit (loss) for the period to be appropriated 9905 €204,228 €304,393 +€100,164 +49.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.