PIXELS Café: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIXELS Café
Largest movements
- Cash -€4,012
down €4,012 (-40.2%), from €9,983 to €5,971
mainly Trade debts (-€27,974) and Investment in fixed assets (net) (-€6,932)
- Tangible fixed assets +€3,672
up €3,672 (+56.6%), from €6,489 to €10,161
of which Plant, machinery and equipment: +€3,435
- Receivables within one year -€1,677
down €1,677 (-28.5%), from €5,881 to €4,204
of which Other amounts receivable: -€2,475
- Trade debts -€27,974
down €27,974 (-88.4%), from €31,645 to €3,671
- Profit (loss) carried forward +€14,410
up €14,410 (+17.7%), from -€81,641 to -€67,231
- Other debts +€10,012
up €10,012 (+19.2%), from €52,113 to €62,125
- Tax, wage and social debts +€1,668
up €1,668 (+24.7%), from €6,746 to €8,414
of which Taxes: +€1,433
- Gross operating margin +€39,368
up €39,368, from -€11,932 to €27,436
- Other operating charges -€7,468
down €7,468 (-95.1%), from €7,856 to €388
- Depreciation +€2,098
up €2,098 (+181%), from €1,162 to €3,260
- Financial charges -€1,904
down €1,904 (-71.4%), from €2,667 to €763
- Staff costs +€1,168
up €1,168 (+15.7%), from €7,447 to €8,615
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,507 | €25,579 | -€1,928 | -7.0% |
| Fixed assets | 21/28 | €9,489 | €13,161 | +€3,672 | +38.7% |
| Tangible fixed assets | 22/27 | €6,489 | €10,161 | +€3,672 | +56.6% |
| Plant, machinery and equipment | 23 | €5,803 | €9,238 | +€3,435 | +59.2% |
| Furniture and vehicles | 24 | €686 | €923 | +€237 | +34.5% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €18,018 | €12,418 | -€5,600 | -31.1% |
| Stocks and contracts in progress | 3 | €2,154 | €2,243 | +€89 | +4.1% |
| Stocks | 30/36 | €2,154 | €2,243 | +€89 | +4.1% |
| Amounts receivable within one year | 40/41 | €5,881 | €4,204 | -€1,677 | -28.5% |
| Trade receivables | 40 | €3,406 | €4,204 | +€798 | +23.4% |
| Other amounts receivable | 41 | €2,475 | - | -€2,475 | |
| Cash at bank and in hand | 54/58 | €9,983 | €5,971 | -€4,012 | -40.2% |
| Total equity and liabilities | 10/49 | €27,507 | €25,579 | -€1,928 | -7.0% |
| Equity | 10/15 | -€63,041 | -€48,631 | +€14,410 | +22.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€81,641 | -€67,231 | +€14,410 | +17.7% |
| Amounts payable | 17/49 | €90,548 | €74,210 | -€16,338 | -18.0% |
| Amounts payable within one year | 42/48 | €90,504 | €74,210 | -€16,294 | -18.0% |
| Trade debts | 44 | €31,645 | €3,671 | -€27,974 | -88.4% |
| Suppliers | 440/4 | €31,645 | €3,671 | -€27,974 | -88.4% |
| Taxes, remuneration and social security | 45 | €6,746 | €8,414 | +€1,668 | +24.7% |
| Taxes | 450/3 | €5,012 | €6,445 | +€1,433 | +28.6% |
| Remuneration and social security | 454/9 | €1,734 | €1,969 | +€235 | +13.6% |
| Other amounts payable | 47/48 | €52,113 | €62,125 | +€10,012 | +19.2% |
| Accrued charges and deferred income | 492/3 | €44 | - | -€44 | |
| Remuneration, social security and pensions | 62 | €7,447 | €8,615 | +€1,168 | +15.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,162 | €3,260 | +€2,098 | +181% |
| Other operating charges | 640/8 | €7,856 | €388 | -€7,468 | -95.1% |
| Gross operating margin | 9900 | -€11,932 | €27,436 | +€39,368 | |
| Operating profit (loss) | 9901 | -€28,397 | €15,173 | +€43,570 | |
| Financial income | 75/76B | €85 | - | -€85 | |
| Recurring financial income | 75 | €85 | - | -€85 | |
| Financial charges | 65/66B | €2,667 | €763 | -€1,904 | -71.4% |
| Recurring financial charges | 65 | €2,667 | €763 | -€1,904 | -71.4% |
| Profit (loss) for the period before taxes | 9903 | -€30,979 | €14,410 | +€45,389 | |
| Profit (loss) for the period | 9904 | -€30,979 | €14,410 | +€45,389 | |
| Profit (loss) for the period to be appropriated | 9905 | -€30,979 | €14,410 | +€45,389 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.