Pixels by Triaxis: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pixels by Triaxis
Largest movements
- Current investments +€69,178
up €69,178 (+104%), from €66,637 to €135,815
- Cash -€44,636
down €44,636 (-47.2%), from €94,493 to €49,857
mainly Current investments (-€69,178) and Other debts (-€26,951)
- Tangible fixed assets -€6,306
down €6,306 (-24.9%), from €25,284 to €18,979
of which Furniture and vehicles: -€7,143
- Reserves +€39,116
up €39,116 (+32.3%), from €121,275 to €160,391
- Other debts -€26,951
down €26,951 (-48.7%), from €55,333 to €28,383
- Tax, wage and social debts +€5,678
up €5,678 (+22,504%), from €25 to €5,703
- Gross operating margin +€11,534
up €11,534 (+23.6%), from €48,850 to €60,384
- Financial income +€6,209
up €6,209 (+2,319%), from €268 to €6,477
- Taxes +€4,455
up €4,455 (+32.0%), from €13,910 to €18,365
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €195,447 | €213,614 | +€18,166 | +9.3% |
| Fixed assets | 21/28 | €25,284 | €18,979 | -€6,306 | -24.9% |
| Tangible fixed assets | 22/27 | €25,284 | €18,979 | -€6,306 | -24.9% |
| Plant, machinery and equipment | 23 | €567 | €1,405 | +€838 | +148% |
| Furniture and vehicles | 24 | €24,718 | €17,574 | -€7,143 | -28.9% |
| Current assets | 29/58 | €170,163 | €194,635 | +€24,472 | +14.4% |
| Stocks and contracts in progress | 3 | €253 | €232 | -€21 | -8.3% |
| Stocks | 30/36 | €253 | €232 | -€21 | -8.3% |
| Amounts receivable within one year | 40/41 | €7,743 | €6,876 | -€867 | -11.2% |
| Trade receivables | 40 | €5,907 | €5,836 | -€71 | -1.2% |
| Other amounts receivable | 41 | €1,837 | €1,041 | -€796 | -43.3% |
| Current investments | 50/53 | €66,637 | €135,815 | +€69,178 | +104% |
| Cash at bank and in hand | 54/58 | €94,493 | €49,857 | -€44,636 | -47.2% |
| Deferred charges and accrued income | 490/1 | €1,037 | €1,855 | +€818 | +78.9% |
| Total equity and liabilities | 10/49 | €195,447 | €213,614 | +€18,166 | +9.3% |
| Equity | 10/15 | €139,875 | €178,991 | +€39,116 | +28.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €121,275 | €160,391 | +€39,116 | +32.3% |
| Distributable reserves | 133 | €121,275 | €160,391 | +€39,116 | +32.3% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €55,572 | €34,623 | -€20,950 | -37.7% |
| Amounts payable within one year | 42/48 | €55,572 | €34,623 | -€20,950 | -37.7% |
| Trade debts | 44 | €214 | €537 | +€323 | +151% |
| Suppliers | 440/4 | €214 | €537 | +€323 | +151% |
| Taxes, remuneration and social security | 45 | €25 | €5,703 | +€5,678 | +22,504% |
| Taxes | 450/3 | €25 | €5,703 | +€5,678 | +22,504% |
| Other amounts payable | 47/48 | €55,333 | €28,383 | -€26,951 | -48.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,236 | €7,805 | -€432 | -5.2% |
| Other operating charges | 640/8 | €724 | €793 | +€68 | +9.4% |
| Gross operating margin | 9900 | €48,850 | €60,384 | +€11,534 | +23.6% |
| Operating profit (loss) | 9901 | €39,889 | €51,787 | +€11,898 | +29.8% |
| Financial income | 75/76B | €268 | €6,477 | +€6,209 | +2,319% |
| Recurring financial income | 75 | €268 | €6,477 | +€6,209 | +2,319% |
| Financial charges | 65/66B | €937 | €784 | -€153 | -16.4% |
| Recurring financial charges | 65 | €937 | €784 | -€153 | -16.4% |
| Profit (loss) for the period before taxes | 9903 | €39,220 | €57,480 | +€18,261 | +46.6% |
| Income taxes | 67/77 | €13,910 | €18,365 | +€4,455 | +32.0% |
| Profit (loss) for the period | 9904 | €25,310 | €39,116 | +€13,806 | +54.5% |
| Profit (loss) for the period to be appropriated | 9905 | €25,310 | €39,116 | +€13,806 | +54.5% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.