Pixelminds: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pixelminds
Largest movements
- Cash +€30,222
up €30,222 (+646.6%), from €4,674 to €34,897
mainly Tax, wage and social debts (+€18,063) and Depreciation (+€15,181)
- Tangible fixed assets -€15,181
down €15,181 (-52.0%), from €29,198 to €14,017
of which Plant, machinery and equipment: -€8,736
- Tax, wage and social debts +€18,063
up €18,063 (+19334.8%), from €93 to €18,156
- Trade debts -€5,812
down €5,812 (-63.2%), from €9,203 to €3,391
- Gross operating margin +€6,106
up €6,106 (+39.2%), from €15,574 to €21,680
- Financial charges +€2,339
up €2,339 (+75.7%), from €3,088 to €5,427
- Taxes +€325
up €325 (+107.6%), from €302 to €627
- Financial income +€307
up €307 (+118007.7%), from €0 to €307
- Depreciation +€243
up €243 (+1.6%), from €14,938 to €15,181
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €140,123 | €153,404 | +€13,281 | +9.5% |
| Fixed assets | 21/28 | €29,198 | €14,017 | -€15,181 | -52.0% |
| Tangible fixed assets | 22/27 | €29,198 | €14,017 | -€15,181 | -52.0% |
| Plant, machinery and equipment | 23 | €8,737 | €1 | -€8,736 | -100.0% |
| Furniture and vehicles | 24 | €20,461 | €14,016 | -€6,445 | -31.5% |
| Current assets | 29/58 | €110,925 | €139,387 | +€28,462 | +25.7% |
| Amounts receivable within one year | 40/41 | €97,290 | €96,269 | -€1,021 | -1.0% |
| Trade receivables | 40 | €77,856 | €82,892 | +€5,036 | +6.5% |
| Other amounts receivable | 41 | €19,434 | €13,377 | -€6,057 | -31.2% |
| Cash at bank and in hand | 54/58 | €4,674 | €34,897 | +€30,222 | +646.6% |
| Deferred charges and accrued income | 490/1 | €8,960 | €8,221 | -€739 | -8.3% |
| Total equity and liabilities | 10/49 | €140,123 | €153,404 | +€13,281 | +9.5% |
| Equity | 10/15 | €85,794 | €85,878 | +€84 | +0.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €80,794 | €80,878 | +€84 | +0.1% |
| Distributable reserves | 133 | €80,794 | €80,878 | +€84 | +0.1% |
| Amounts payable | 17/49 | €54,329 | €67,526 | +€13,197 | +24.3% |
| Amounts payable within one year | 42/48 | €54,263 | €67,059 | +€12,796 | +23.6% |
| Trade debts | 44 | €9,203 | €3,391 | -€5,812 | -63.2% |
| Suppliers | 440/4 | €9,203 | €3,391 | -€5,812 | -63.2% |
| Taxes, remuneration and social security | 45 | €93 | €18,156 | +€18,063 | +19334.8% |
| Taxes | 450/3 | €93 | €18,156 | +€18,063 | +19334.8% |
| Other amounts payable | 47/48 | €44,967 | €45,512 | +€546 | +1.2% |
| Accrued charges and deferred income | 492/3 | €66 | €467 | +€401 | +610.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,938 | €15,181 | +€243 | +1.6% |
| Other operating charges | 640/8 | €720 | €667 | -€52 | -7.3% |
| Gross operating margin | 9900 | €15,574 | €21,680 | +€6,106 | +39.2% |
| Operating profit (loss) | 9901 | -€84 | €5,831 | +€5,915 | |
| Financial income | 75/76B | €0 | €307 | +€307 | +118007.7% |
| Recurring financial income | 75 | €0 | €307 | +€307 | +118007.7% |
| Financial charges | 65/66B | €3,088 | €5,427 | +€2,339 | +75.7% |
| Recurring financial charges | 65 | €3,088 | €5,427 | +€2,339 | +75.7% |
| Profit (loss) for the period before taxes | 9903 | -€3,172 | €711 | +€3,883 | |
| Income taxes | 67/77 | €302 | €627 | +€325 | +107.6% |
| Profit (loss) for the period | 9904 | -€3,474 | €84 | +€3,558 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,474 | €84 | +€3,558 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.