Pixel Bricks: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pixel Bricks
Largest movements
- Receivables within one year +€66,852
up €66,852 (+324.6%), from €20,597 to €87,449
- Cash +€65,194
up €65,194 (+72.7%), from €89,654 to €154,848
mainly Net result for the year (+€131,371) and Tax, wage and social debts (+€26,929)
- Intangible fixed assets +€30,800
new in 2025: €30,800
- Profit (loss) carried forward +€131,371
up €131,371 (+263.3%), from €49,897 to €181,269
- Tax, wage and social debts +€26,929
up €26,929 (+72.0%), from €37,404 to €64,333
of which Taxes: +€28,423
- Trade debts +€6,735
up €6,735 (+160.9%), from €4,186 to €10,921
- Gross operating margin +€106,571
up €106,571 (+148.2%), from €71,890 to €178,461
- Staff costs +€18,581
new in 2025: €18,581
- Depreciation +€4,534
up €4,534 (+538.9%), from €841 to €5,375
- Taxes +€2,139
up €2,139 (+10.3%), from €20,707 to €22,845
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,689 | €276,964 | +€164,276 | +145.8% |
| Fixed assets | 21/28 | €2,139 | €33,167 | +€31,029 | +1450.8% |
| Intangible fixed assets | 21 | - | €30,800 | +€30,800 | |
| Tangible fixed assets | 22/27 | €2,139 | €2,367 | +€229 | +10.7% |
| Plant, machinery and equipment | 23 | €2,139 | €2,367 | +€229 | +10.7% |
| Current assets | 29/58 | €110,550 | €243,797 | +€133,247 | +120.5% |
| Amounts receivable within one year | 40/41 | €20,597 | €87,449 | +€66,852 | +324.6% |
| Trade receivables | 40 | €20,597 | €87,449 | +€66,852 | +324.6% |
| Cash at bank and in hand | 54/58 | €89,654 | €154,848 | +€65,194 | +72.7% |
| Deferred charges and accrued income | 490/1 | €299 | €1,501 | +€1,201 | +401.2% |
| Total equity and liabilities | 10/49 | €112,689 | €276,964 | +€164,276 | +145.8% |
| Equity | 10/15 | €69,897 | €201,269 | +€131,371 | +187.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,897 | €181,269 | +€131,371 | +263.3% |
| Amounts payable | 17/49 | €42,791 | €75,696 | +€32,904 | +76.9% |
| Amounts payable within one year | 42/48 | €42,791 | €75,696 | +€32,904 | +76.9% |
| Trade debts | 44 | €4,186 | €10,921 | +€6,735 | +160.9% |
| Suppliers | 440/4 | €4,186 | €10,921 | +€6,735 | +160.9% |
| Taxes, remuneration and social security | 45 | €37,404 | €64,333 | +€26,929 | +72.0% |
| Taxes | 450/3 | €33,840 | €62,263 | +€28,423 | +84.0% |
| Remuneration and social security | 454/9 | €3,564 | €2,070 | -€1,494 | -41.9% |
| Other amounts payable | 47/48 | €1,202 | €442 | -€760 | -63.2% |
| Remuneration, social security and pensions | 62 | - | €18,581 | +€18,581 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €841 | €5,375 | +€4,534 | +538.9% |
| Other operating charges | 640/8 | €426 | €224 | -€203 | -47.5% |
| Gross operating margin | 9900 | €71,890 | €178,461 | +€106,571 | +148.2% |
| Operating profit (loss) | 9901 | €70,622 | €154,281 | +€83,659 | +118.5% |
| Financial income | 75/76B | - | €54 | +€54 | |
| Recurring financial income | 75 | - | €54 | +€54 | |
| Financial charges | 65/66B | €18 | €119 | +€100 | +548.6% |
| Recurring financial charges | 65 | €18 | €119 | +€100 | +548.6% |
| Profit (loss) for the period before taxes | 9903 | €70,604 | €154,217 | +€83,613 | +118.4% |
| Income taxes | 67/77 | €20,707 | €22,845 | +€2,139 | +10.3% |
| Profit (loss) for the period | 9904 | €49,897 | €131,371 | +€81,474 | +163.3% |
| Profit (loss) for the period to be appropriated | 9905 | €49,897 | €131,371 | +€81,474 | +163.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.