Pixamo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pixamo
Largest movements
- Cash +€8,665
up €8,665 (+217.7%), from €3,980 to €12,645
mainly Receivables within one year (+€8,236) and Investment in fixed assets (net) (+€7,965)
- Receivables within one year -€8,236
down €8,236 (-75.6%), from €10,890 to €2,654
- Tangible fixed assets -€7,965
no longer reported in 2025 (was €7,965)
of which Plant, machinery and equipment: -€4,518
- Profit (loss) carried forward -€4,471
down €4,471, from €284 to -€4,188
- Other debts -€2,684
down €2,684 (-14.6%), from €18,351 to €15,667
- Tax, wage and social debts -€710
down €710 (-66.7%), from €1,064 to €354
- Accrued charges and deferred income +€400
new in 2025: €400
- Gross operating margin -€12,012
down €12,012, from €10,420 to -€1,592
- Depreciation -€2,905
no longer reported in 2025 (was €2,905)
- Other operating charges +€2,141
up €2,141 (+376.1%), from €569 to €2,710
- Financial charges -€114
down €114 (-40.1%), from €283 to €169
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,834 | €15,298 | -€7,536 | -33.0% |
| Fixed assets | 21/28 | €7,965 | - | -€7,965 | |
| Tangible fixed assets | 22/27 | €7,965 | - | -€7,965 | |
| Plant, machinery and equipment | 23 | €4,518 | - | -€4,518 | |
| Furniture and vehicles | 24 | €3,447 | - | -€3,447 | |
| Current assets | 29/58 | €14,870 | €15,298 | +€428 | +2.9% |
| Amounts receivable within one year | 40/41 | €10,890 | €2,654 | -€8,236 | -75.6% |
| Trade receivables | 40 | €10,890 | €2,654 | -€8,236 | -75.6% |
| Cash at bank and in hand | 54/58 | €3,980 | €12,645 | +€8,665 | +217.7% |
| Total equity and liabilities | 10/49 | €22,834 | €15,298 | -€7,536 | -33.0% |
| Equity | 10/15 | €3,284 | -€1,188 | -€4,471 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €284 | -€4,188 | -€4,471 | |
| Amounts payable | 17/49 | €19,551 | €16,486 | -€3,065 | -15.7% |
| Amounts payable within one year | 42/48 | €19,551 | €16,086 | -€3,465 | -17.7% |
| Trade debts | 44 | €137 | €66 | -€71 | -52.0% |
| Suppliers | 440/4 | €137 | €66 | -€71 | -52.0% |
| Taxes, remuneration and social security | 45 | €1,064 | €354 | -€710 | -66.7% |
| Taxes | 450/3 | €1,064 | €354 | -€710 | -66.7% |
| Other amounts payable | 47/48 | €18,351 | €15,667 | -€2,684 | -14.6% |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,905 | - | -€2,905 | |
| Other operating charges | 640/8 | €569 | €2,710 | +€2,141 | +376.1% |
| Gross operating margin | 9900 | €10,420 | -€1,592 | -€12,012 | |
| Operating profit (loss) | 9901 | €6,946 | -€4,302 | -€11,247 | |
| Financial charges | 65/66B | €283 | €169 | -€114 | -40.1% |
| Recurring financial charges | 65 | €283 | €169 | -€114 | -40.1% |
| Profit (loss) for the period before taxes | 9903 | €6,663 | -€4,471 | -€11,134 | |
| Profit (loss) for the period | 9904 | €6,663 | -€4,471 | -€11,134 | |
| Profit (loss) for the period to be appropriated | 9905 | €6,663 | -€4,471 | -€11,134 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.