PitchFin: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PitchFin
Largest movements
- Cash +€6,376
up €6,376 (+14.8%), from €43,032 to €49,408
mainly Net result for the year (+€26,145) and Tax, wage and social debts (+€5,651)
- Financial fixed assets +€1,225
up €1,225 (+23.6%), from €5,181 to €6,406
- Profit (loss) carried forward +€26,145
up €26,145, from -€10,621 to €15,523
- Trade debts -€24,195
down €24,195 (-60.1%), from €40,284 to €16,089
- Tax, wage and social debts +€5,651
new in 2025: €5,651
- Gross operating margin +€46,222
up €46,222, from -€13,715 to €32,507
- Financial income -€7,243
down €7,243 (-100.0%), from €7,243 to €0
- Taxes +€5,651
up €5,651 (+14,127,100%), from €0 to €5,651
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,213 | €55,813 | +€7,600 | +15.8% |
| Fixed assets | 21/28 | €5,181 | €6,406 | +€1,225 | +23.6% |
| Financial fixed assets | 28 | €5,181 | €6,406 | +€1,225 | +23.6% |
| Current assets | 29/58 | €43,032 | €49,408 | +€6,376 | +14.8% |
| Cash at bank and in hand | 54/58 | €43,032 | €49,408 | +€6,376 | +14.8% |
| Total equity and liabilities | 10/49 | €48,213 | €55,813 | +€7,600 | +15.8% |
| Equity | 10/15 | €7,929 | €34,073 | +€26,145 | +330% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,621 | €15,523 | +€26,145 | |
| Amounts payable | 17/49 | €40,284 | €21,740 | -€18,544 | -46.0% |
| Amounts payable within one year | 42/48 | €40,284 | €21,740 | -€18,544 | -46.0% |
| Trade debts | 44 | €40,284 | €16,089 | -€24,195 | -60.1% |
| Suppliers | 440/4 | €40,284 | €16,089 | -€24,195 | -60.1% |
| Taxes, remuneration and social security | 45 | - | €5,651 | +€5,651 | |
| Taxes | 450/3 | - | €5,651 | +€5,651 | |
| Other operating charges | 640/8 | €505 | €607 | +€102 | +20.2% |
| Gross operating margin | 9900 | -€13,715 | €32,507 | +€46,222 | |
| Operating profit (loss) | 9901 | -€14,220 | €31,900 | +€46,120 | |
| Financial income | 75/76B | €7,243 | €0 | -€7,243 | -100.0% |
| Recurring financial income | 75 | €7,243 | €0 | -€7,243 | -100.0% |
| Financial charges | 65/66B | €104 | €104 | = | 0.0% |
| Recurring financial charges | 65 | €104 | €104 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€7,082 | €31,795 | +€38,877 | |
| Income taxes | 67/77 | €0 | €5,651 | +€5,651 | +14,127,100% |
| Profit (loss) for the period | 9904 | -€7,082 | €26,145 | +€33,227 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,082 | €26,145 | +€33,227 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.