Skip to content

Pitaa: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Pitaa

BE 0789.486.166
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€9,799
2023 · -€6,462-€3,337
Equity
€77,514
2023 · €87,313-€9,799
Cash
€207,807
2023 · €91,229+€116,578
Balance sheet total
€1.4m
2023 · €1.3m+€144,286

Largest movements

2023 to 2024
Assets
  • Cash +€116,578

    up €116,578 (+127.8%), from €91,229 to €207,807

    mainly Debts after one year (+€150,000) and Accrued charges and deferred income (+€3,000)

  • Deferred charges and accrued income +€27,708

    new in 2024: €27,708

Equity and liabilities
  • Debts after one year +€150,000

    up €150,000 (+12.5%), from €1.2m to €1.4m

Income statement
  • Gross operating margin -€2,741

    down €2,741 (-47.1%), from -€5,825 to -€8,567

  • Other operating charges +€568

    up €568 (+113.0%), from €503 to €1,071

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€6,462
Gross operating margin -€2,741
Other operating charges -€568
Financial charges -€28
Result 2024 -€9,799

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€33,422
Investment €0
Financing +€150,000
Cash 2023 €91,229
Net result for the year -€9,799
Deferred charges and accrued income -€27,708
Trade debts +€1,085
Accrued charges and deferred income +€3,000
Debts after one year +€150,000
Cash 2024 €207,807
Every line side by side 27 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,292,275 €1,436,561 +€144,286 +11.2%
Fixed assets 21/28 €1,200,000 €1,200,000 = 0.0%
Financial fixed assets 28 €1,200,000 €1,200,000 = 0.0%
Current assets 29/58 €92,275 €236,561 +€144,286 +156.4%
Amounts receivable within one year 40/41 €1,046 €1,046 = 0.0%
Other amounts receivable 41 €1,046 €1,046 = 0.0%
Cash at bank and in hand 54/58 €91,229 €207,807 +€116,578 +127.8%
Deferred charges and accrued income 490/1 - €27,708 +€27,708
Total equity and liabilities 10/49 €1,292,275 €1,436,561 +€144,286 +11.2%
Equity 10/15 €87,313 €77,514 -€9,799 -11.2%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€12,687 -€22,486 -€9,799 -77.2%
Amounts payable 17/49 €1,204,962 €1,359,048 +€154,085 +12.8%
Amounts payable after more than one year 17 €1,200,000 €1,350,000 +€150,000 +12.5%
Financial debts 170/4 €1,200,000 €1,350,000 +€150,000 +12.5%
Amounts payable within one year 42/48 €2,962 €4,048 +€1,085 +36.6%
Trade debts 44 €2,962 €4,048 +€1,085 +36.6%
Suppliers 440/4 €2,962 €4,048 +€1,085 +36.6%
Accrued charges and deferred income 492/3 €2,000 €5,000 +€3,000 +150.0%
Other operating charges 640/8 €503 €1,071 +€568 +113.0%
Gross operating margin 9900 -€5,825 -€8,567 -€2,741 -47.1%
Operating profit (loss) 9901 -€6,328 -€9,638 -€3,309 -52.3%
Financial charges 65/66B €133 €161 +€28 +20.8%
Recurring financial charges 65 €133 €161 +€28 +20.8%
Profit (loss) for the period before taxes 9903 -€6,462 -€9,799 -€3,337 -51.6%
Profit (loss) for the period 9904 -€6,462 -€9,799 -€3,337 -51.6%
Profit (loss) for the period to be appropriated 9905 -€6,462 -€9,799 -€3,337 -51.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.