Skip to content

PIRON PROJECTONTWIKKELING: what changed

What changed

PIRON PROJECTONTWIKKELING

BE 0546.661.415
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,349
2024 · €61,262-€70,611
Equity
€2.9m
2024 · €2.9m-€9,349
Cash
€28,117
2024 · €16,494+€11,624
Balance sheet total
€3.0m
2024 · €3.2m-€153,877

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€137,731

    down €137,731 (-4.4%), from €3.1m to €3.0m

    of which Other amounts receivable: -€139,139

Equity and liabilities
  • Tax, wage and social debts -€123,657

    down €123,657 (-79.6%), from €155,337 to €31,679

Income statement
  • Gross operating margin -€75,224

    down €75,224, from €63,032 to -€12,192

  • Taxes -€31,368

    down €31,368 (-100.0%), from €31,369 to €1

  • Financial income -€29,898

    down €29,898 (-88.2%), from €33,901 to €4,003

  • Financial charges -€3,767

    down €3,767 (-96.1%), from €3,919 to €153

  • Other operating charges +€652

    up €652 (+184%), from €354 to €1,006

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €61,262
Gross operating margin -€75,224
Depreciation +€29
Other operating charges -€652
Financial income -€29,898
Financial charges +€3,767
Taxes +€31,368
Result 2025 -€9,349
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€11,612
Investment +€12
Financing €0
Cash 2024 €16,494
Net result for the year -€9,349
Receivables within one year +€137,731
Deferred charges and accrued income +€27,759
Trade debts -€29,243
Tax, wage and social debts -€123,657
Other debts +€8,372
Current investments +€12
Cash 2025 €28,117
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,169,478 €3,015,600 -€153,877 -4.9%
Fixed assets 21/28 €0 €0 =
Tangible fixed assets 22/27 €0 €0 =
Land and buildings 22 €0 €0 =
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Current assets 29/58 €3,169,478 €3,015,600 -€153,877 -4.9%
Amounts receivable within one year 40/41 €3,125,171 €2,987,440 -€137,731 -4.4%
Trade receivables 40 €1,203,623 €1,205,031 +€1,408 +0.1%
Other amounts receivable 41 €1,921,548 €1,782,409 -€139,139 -7.2%
Current investments 50/53 €54 €43 -€12 -21.3%
Cash at bank and in hand 54/58 €16,494 €28,117 +€11,624 +70.5%
Deferred charges and accrued income 490/1 €27,759 - -€27,759
Total equity and liabilities 10/49 €3,169,478 €3,015,600 -€153,877 -4.9%
Equity 10/15 €2,937,909 €2,928,560 -€9,349 -0.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 - -€6,200
Other 1109/19 €6,200 - -€6,200
Reserves 13 €2,931,709 €2,922,360 -€9,349 -0.3%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €2,929,849 €2,920,500 -€9,349 -0.3%
Amounts payable 17/49 €231,569 €87,040 -€144,529 -62.4%
Amounts payable within one year 42/48 €231,569 €87,040 -€144,529 -62.4%
Trade debts 44 €67,062 €37,819 -€29,243 -43.6%
Suppliers 440/4 €67,062 €37,819 -€29,243 -43.6%
Taxes, remuneration and social security 45 €155,337 €31,679 -€123,657 -79.6%
Taxes 450/3 €155,337 €31,679 -€123,657 -79.6%
Other amounts payable 47/48 €9,170 €17,542 +€8,372 +91.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29 - -€29
Other operating charges 640/8 €354 €1,006 +€652 +184%
Gross operating margin 9900 €63,032 -€12,192 -€75,224
Operating profit (loss) 9901 €62,649 -€13,198 -€75,847
Financial income 75/76B €33,901 €4,003 -€29,898 -88.2%
Recurring financial income 75 €33,901 €4,003 -€29,898 -88.2%
Financial charges 65/66B €3,919 €153 -€3,767 -96.1%
Recurring financial charges 65 €3,919 €153 -€3,767 -96.1%
Profit (loss) for the period before taxes 9903 €92,631 -€9,348 -€101,979
Income taxes 67/77 €31,369 €1 -€31,368 -100.0%
Profit (loss) for the period 9904 €61,262 -€9,349 -€70,611
Profit (loss) for the period to be appropriated 9905 €61,262 -€9,349 -€70,611
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.