Pintura: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pintura
Largest movements
- Cash +€51,211
up €51,211 (+69.1%), from €74,078 to €125,289
mainly Net result for the year (+€40,955) and Tax, wage and social debts (+€15,454)
- Receivables within one year +€6,307
up €6,307 (+52.8%), from €11,945 to €18,252
of which Trade receivables: +€11,074
- Reserves +€40,955
up €40,955 (+51.6%), from €79,435 to €120,390
- Tax, wage and social debts +€15,454
up €15,454 (+325%), from €4,749 to €20,203
- Other debts +€2,858
new in 2025: €2,858
- Gross operating margin +€16,113
up €16,113 (+38.5%), from €41,892 to €58,005
- Taxes +€4,068
up €4,068 (+39.8%), from €10,234 to €14,302
- Financial income +€1,162
up €1,162 (+55,064%), from €2 to €1,164
- Depreciation +€882
up €882 (+41.6%), from €2,120 to €3,002
- Other operating charges +€708
up €708 (+1,110%), from €64 to €772
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €94,314 | €152,181 | +€57,867 | +61.4% |
| Fixed assets | 21/28 | €7,940 | €8,305 | +€365 | +4.6% |
| Tangible fixed assets | 22/27 | €7,940 | €8,305 | +€365 | +4.6% |
| Plant, machinery and equipment | 23 | €6,753 | €7,850 | +€1,098 | +16.3% |
| Furniture and vehicles | 24 | €1,187 | €455 | -€733 | -61.7% |
| Current assets | 29/58 | €86,374 | €143,875 | +€57,502 | +66.6% |
| Amounts receivable within one year | 40/41 | €11,945 | €18,252 | +€6,307 | +52.8% |
| Trade receivables | 40 | €7,178 | €18,252 | +€11,074 | +154% |
| Other amounts receivable | 41 | €4,766 | - | -€4,766 | |
| Cash at bank and in hand | 54/58 | €74,078 | €125,289 | +€51,211 | +69.1% |
| Deferred charges and accrued income | 490/1 | €351 | €334 | -€17 | -4.8% |
| Total equity and liabilities | 10/49 | €94,314 | €152,181 | +€57,867 | +61.4% |
| Equity | 10/15 | €84,435 | €125,390 | +€40,955 | +48.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €79,435 | €120,390 | +€40,955 | +51.6% |
| Distributable reserves | 133 | €79,435 | €120,390 | +€40,955 | +51.6% |
| Amounts payable | 17/49 | €9,879 | €26,791 | +€16,912 | +171% |
| Amounts payable within one year | 42/48 | €9,879 | €26,791 | +€16,912 | +171% |
| Trade debts | 44 | €5,130 | €3,729 | -€1,401 | -27.3% |
| Suppliers | 440/4 | €5,130 | €3,729 | -€1,401 | -27.3% |
| Taxes, remuneration and social security | 45 | €4,749 | €20,203 | +€15,454 | +325% |
| Taxes | 450/3 | €4,749 | €20,203 | +€15,454 | +325% |
| Other amounts payable | 47/48 | - | €2,858 | +€2,858 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,120 | €3,002 | +€882 | +41.6% |
| Other operating charges | 640/8 | €64 | €772 | +€708 | +1,110% |
| Gross operating margin | 9900 | €41,892 | €58,005 | +€16,113 | +38.5% |
| Operating profit (loss) | 9901 | €39,708 | €54,231 | +€14,523 | +36.6% |
| Financial income | 75/76B | €2 | €1,164 | +€1,162 | +55,064% |
| Recurring financial income | 75 | €2 | €1,164 | +€1,162 | +55,064% |
| Financial charges | 65/66B | €144 | €139 | -€6 | -3.9% |
| Recurring financial charges | 65 | €144 | €139 | -€6 | -3.9% |
| Profit (loss) for the period before taxes | 9903 | €39,566 | €55,256 | +€15,691 | +39.7% |
| Income taxes | 67/77 | €10,234 | €14,302 | +€4,068 | +39.8% |
| Profit (loss) for the period | 9904 | €29,332 | €40,955 | +€11,623 | +39.6% |
| Profit (loss) for the period to be appropriated | 9905 | €29,332 | €40,955 | +€11,623 | +39.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.