PinkPonk: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PinkPonk
Largest movements
- Receivables within one year +€49,581
up €49,581 (+31.6%), from €156,868 to €206,449
of which Other amounts receivable: +€36,192
- Tangible fixed assets +€24,630
up €24,630 (+365%), from €6,749 to €31,379
of which Plant, machinery and equipment: +€24,756
- Intangible fixed assets -€12,973
down €12,973 (-19.2%), from €67,664 to €54,691
- Cash -€10,503
down €10,503 (-89.9%), from €11,678 to €1,174
mainly Receivables within one year (-€49,581) and Investment in fixed assets (net) (-€28,370)
- Trade debts +€31,726
up €31,726 (+885%), from €3,585 to €35,311
- Tax, wage and social debts -€19,036
down €19,036 (-38.7%), from €49,126 to €30,090
of which Taxes: -€19,036
- Profit (loss) carried forward +€15,854
up €15,854 (+8.4%), from €187,862 to €203,715
- Debts after one year +€14,812
new in 2025: €14,812
- Current portion of long-term debt +€6,929
new in 2025: €6,929
- Gross operating margin -€31,968
down €31,968 (-51.1%), from €62,561 to €30,593
- Taxes -€7,496
down €7,496 (-62.0%), from €12,090 to €4,595
- Financial income +€2,247
up €2,247 (+38.2%), from €5,877 to €8,124
- Depreciation +€2,082
up €2,082 (+14.2%), from €14,631 to €16,713
- Financial charges +€865
up €865 (+194%), from €446 to €1,312
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €243,073 | €293,808 | +€50,735 | +20.9% |
| Fixed assets | 21/28 | €74,528 | €86,185 | +€11,657 | +15.6% |
| Intangible fixed assets | 21 | €67,664 | €54,691 | -€12,973 | -19.2% |
| Tangible fixed assets | 22/27 | €6,749 | €31,379 | +€24,630 | +365% |
| Plant, machinery and equipment | 23 | €6,623 | €31,379 | +€24,756 | +374% |
| Furniture and vehicles | 24 | €126 | - | -€126 | |
| Financial fixed assets | 28 | €115 | €115 | = | 0.0% |
| Current assets | 29/58 | €168,545 | €207,623 | +€39,078 | +23.2% |
| Amounts receivable within one year | 40/41 | €156,868 | €206,449 | +€49,581 | +31.6% |
| Trade receivables | 40 | €23,958 | €37,347 | +€13,389 | +55.9% |
| Other amounts receivable | 41 | €132,910 | €169,102 | +€36,192 | +27.2% |
| Cash at bank and in hand | 54/58 | €11,678 | €1,174 | -€10,503 | -89.9% |
| Total equity and liabilities | 10/49 | €243,073 | €293,808 | +€50,735 | +20.9% |
| Equity | 10/15 | €190,362 | €206,215 | +€15,854 | +8.3% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €187,862 | €203,715 | +€15,854 | +8.4% |
| Amounts payable | 17/49 | €52,711 | €87,592 | +€34,881 | +66.2% |
| Amounts payable after more than one year | 17 | - | €14,812 | +€14,812 | |
| Financial debts | 170/4 | - | €14,812 | +€14,812 | |
| Amounts payable within one year | 42/48 | €52,711 | €72,780 | +€20,069 | +38.1% |
| Current portion of amounts payable after more than one year | 42 | - | €6,929 | +€6,929 | |
| Trade debts | 44 | €3,585 | €35,311 | +€31,726 | +885% |
| Suppliers | 440/4 | €3,585 | €35,311 | +€31,726 | +885% |
| Taxes, remuneration and social security | 45 | €49,126 | €30,090 | -€19,036 | -38.7% |
| Taxes | 450/3 | €49,126 | €30,090 | -€19,036 | -38.7% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | - | €450 | +€450 | |
| Remuneration, social security and pensions | 62 | €0 | €170 | +€170 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,631 | €16,713 | +€2,082 | +14.2% |
| Other operating charges | 640/8 | €271 | €74 | -€197 | -72.7% |
| Gross operating margin | 9900 | €62,561 | €30,593 | -€31,968 | -51.1% |
| Operating profit (loss) | 9901 | €47,659 | €13,636 | -€34,023 | -71.4% |
| Financial income | 75/76B | €5,877 | €8,124 | +€2,247 | +38.2% |
| Recurring financial income | 75 | €5,877 | €8,124 | +€2,247 | +38.2% |
| Financial charges | 65/66B | €446 | €1,312 | +€865 | +194% |
| Recurring financial charges | 65 | €446 | €1,312 | +€865 | +194% |
| Profit (loss) for the period before taxes | 9903 | €53,089 | €20,448 | -€32,641 | -61.5% |
| Income taxes | 67/77 | €12,090 | €4,595 | -€7,496 | -62.0% |
| Profit (loss) for the period | 9904 | €40,999 | €15,854 | -€25,145 | -61.3% |
| Profit (loss) for the period to be appropriated | 9905 | €40,999 | €15,854 | -€25,145 | -61.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.