Skip to content

PINGNET: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PINGNET

BE 0826.624.201
NACE 70.200, Business and other management consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,101
2024 · €114,746-€110,645
Equity
€391,749
2024 · €387,648+€4,101
Cash
€24,154
2024 · €26,930-€2,776
Balance sheet total
€475,877
2024 · €474,520+€1,357

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€34,288

    up €34,288 (+40.7%), from €84,244 to €118,532

    of which Trade receivables: +€36,373

  • Current investments -€31,686

    down €31,686 (-8.7%), from €362,299 to €330,613

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€91,590

      down €91,590 (-100.0%), from €91,632 to €42

    • Financial charges +€33,189

      up €33,189 (+2950.3%), from €1,125 to €34,314

    • Taxes -€10,610

      down €10,610 (-44.1%), from €24,062 to €13,451

    • Gross operating margin +€3,445

      up €3,445 (+6.8%), from €50,405 to €53,850

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €114,746
    Gross operating margin +€3,445
    Depreciation +€440
    Other operating charges +€17
    Other operating items -€378
    Financial income -€91,590
    Financial charges -€33,189
    Taxes +€10,610
    Result 2025 €4,101

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€32,358
    Investment +€29,582
    Financing €0
    Cash 2024 €26,930
    Net result for the year +€4,101
    Depreciation +€572
    Receivables within one year -€34,288
    Trade debts -€213
    Tax, wage and social debts -€2,514
    Other debts -€18
    Investment in fixed assets (net) -€2,104
    Current investments +€31,686
    Cash 2025 €24,154
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €474,520 €475,877 +€1,357 +0.3%
    Fixed assets 21/28 €1,046 €2,578 +€1,532 +146.4%
    Tangible fixed assets 22/27 €1,046 €2,578 +€1,532 +146.4%
    Plant, machinery and equipment 23 - €1,489 +€1,489
    Furniture and vehicles 24 €1,046 €1,089 +€43 +4.1%
    Current assets 29/58 €473,473 €473,298 -€175 0.0%
    Amounts receivable within one year 40/41 €84,244 €118,532 +€34,288 +40.7%
    Trade receivables 40 €82,159 €118,532 +€36,373 +44.3%
    Other amounts receivable 41 €2,085 €0 -€2,085 -100.0%
    Current investments 50/53 €362,299 €330,613 -€31,686 -8.7%
    Cash at bank and in hand 54/58 €26,930 €24,154 -€2,776 -10.3%
    Total equity and liabilities 10/49 €474,520 €475,877 +€1,357 +0.3%
    Equity 10/15 €387,648 €391,749 +€4,101 +1.1%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €369,048 €373,149 +€4,101 +1.1%
    Distributable reserves 133 €369,048 €373,149 +€4,101 +1.1%
    Profit (loss) carried forward 14 €0 €0 =
    Amounts payable 17/49 €86,871 €84,127 -€2,744 -3.2%
    Amounts payable within one year 42/48 €86,871 €84,127 -€2,744 -3.2%
    Trade debts 44 €331 €119 -€213 -64.2%
    Suppliers 440/4 €331 €119 -€213 -64.2%
    Taxes, remuneration and social security 45 €9,272 €6,758 -€2,514 -27.1%
    Taxes 450/3 €9,272 €6,758 -€2,514 -27.1%
    Remuneration and social security 454/9 €0 - =
    Other amounts payable 47/48 €77,268 €77,250 -€18 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,012 €572 -€440 -43.5%
    Other operating charges 640/8 €1,092 €1,075 -€17 -1.5%
    Non-recurring operating charges 66A - €378 +€378
    Gross operating margin 9900 €50,405 €53,850 +€3,445 +6.8%
    Operating profit (loss) 9901 €48,300 €51,825 +€3,524 +7.3%
    Financial income 75/76B €91,632 €42 -€91,590 -100.0%
    Recurring financial income 75 €91,632 €42 -€91,590 -100.0%
    Financial charges 65/66B €1,125 €34,314 +€33,189 +2950.3%
    Recurring financial charges 65 €1,125 €34,314 +€33,189 +2950.3%
    Profit (loss) for the period before taxes 9903 €138,807 €17,552 -€121,255 -87.4%
    Income taxes 67/77 €24,062 €13,451 -€10,610 -44.1%
    Profit (loss) for the period 9904 €114,746 €4,101 -€110,645 -96.4%
    Profit (loss) for the period to be appropriated 9905 €114,746 €4,101 -€110,645 -96.4%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.