PILA Project: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PILA Project
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€103,000
up €103,000 (+25.6%), from €402,600 to €505,600
- Short-term financial debts -€90,000
down €90,000 (-28.8%), from €313,000 to €223,000
- Profit (loss) carried forward -€12,412
down €12,412 (-13.6%), from -€91,103 to -€103,515
- Financial charges -€6,515
down €6,515 (-38.4%), from €16,979 to €10,463
- Gross operating margin +€1,785
up €1,785 (+49.7%), from -€3,593 to -€1,809
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €643,743 | €644,027 | +€284 | 0.0% |
| Current assets | 29/58 | €643,743 | €644,027 | +€284 | 0.0% |
| Stocks and contracts in progress | 3 | €640,569 | €640,569 | = | 0.0% |
| Stocks | 30/36 | €640,569 | €640,569 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,174 | €3,458 | +€284 | +8.9% |
| Total equity and liabilities | 10/49 | €643,743 | €644,027 | +€284 | 0.0% |
| Equity | 10/15 | -€72,503 | -€84,915 | -€12,412 | -17.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€91,103 | -€103,515 | -€12,412 | -13.6% |
| Amounts payable | 17/49 | €716,246 | €728,942 | +€12,696 | +1.8% |
| Amounts payable within one year | 42/48 | €715,600 | €728,600 | +€13,000 | +1.8% |
| Financial debts | 43 | €313,000 | €223,000 | -€90,000 | -28.8% |
| Credit institutions | 430/8 | €313,000 | €223,000 | -€90,000 | -28.8% |
| Other amounts payable | 47/48 | €402,600 | €505,600 | +€103,000 | +25.6% |
| Accrued charges and deferred income | 492/3 | €646 | €342 | -€304 | -47.1% |
| Other operating charges | 640/8 | €138 | €140 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€3,593 | -€1,809 | +€1,785 | +49.7% |
| Operating profit (loss) | 9901 | -€3,731 | -€1,949 | +€1,782 | +47.8% |
| Financial charges | 65/66B | €16,979 | €10,463 | -€6,515 | -38.4% |
| Recurring financial charges | 65 | €16,979 | €10,463 | -€6,515 | -38.4% |
| Profit (loss) for the period before taxes | 9903 | -€20,710 | -€12,412 | +€8,298 | +40.1% |
| Profit (loss) for the period | 9904 | -€20,710 | -€12,412 | +€8,298 | +40.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,710 | -€12,412 | +€8,298 | +40.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.