Pikadon Holding: what changed
Pikadon Holding
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€5,500
up €5,500 (+1.5%), from €358,279 to €363,779
- Financial income -€2,324
down €2,324 (-40.3%), from €5,769 to €3,445
- Other operating charges -€478
down €478 (-44.0%), from €1,086 to €607
- Taxes +€399
new in 2025: €399
- Financial charges -€122
down €122 (-89.0%), from €137 to €15
- Gross operating margin +€85
up €85 (+6.6%), from -€1,295 to -€1,210
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €359,175 | €366,287 | +€7,113 | +2.0% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €210 | €210 | = | 0.0% |
| Financial fixed assets | 28 | €210 | €210 | = | 0.0% |
| Current assets | 29/58 | €358,965 | €366,077 | +€7,113 | +2.0% |
| Amounts receivable after more than one year | 29 | €343,949 | €347,399 | +€3,450 | +1.0% |
| Other amounts receivable | 291 | €343,949 | €347,399 | +€3,450 | +1.0% |
| Cash at bank and in hand | 54/58 | €211 | €429 | +€218 | +104% |
| Deferred charges and accrued income | 490/1 | €14,805 | €18,249 | +€3,444 | +23.3% |
| Total equity and liabilities | 10/49 | €359,175 | €366,287 | +€7,113 | +2.0% |
| Equity | 10/15 | €881 | €2,095 | +€1,214 | +138% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€119 | €1,095 | +€1,214 | |
| Amounts payable | 17/49 | €358,294 | €364,193 | +€5,899 | +1.6% |
| Amounts payable within one year | 42/48 | €358,294 | €364,193 | +€5,899 | +1.6% |
| Financial debts | 43 | €15 | €15 | = | 0.0% |
| Credit institutions | 430/8 | €15 | €15 | = | 0.0% |
| Taxes, remuneration and social security | 45 | - | €399 | +€399 | |
| Taxes | 450/3 | - | €399 | +€399 | |
| Other amounts payable | 47/48 | €358,279 | €363,779 | +€5,500 | +1.5% |
| Other operating charges | 640/8 | €1,086 | €607 | -€478 | -44.0% |
| Gross operating margin | 9900 | -€1,295 | -€1,210 | +€85 | +6.6% |
| Operating profit (loss) | 9901 | -€2,381 | -€1,817 | +€563 | +23.7% |
| Financial income | 75/76B | €5,769 | €3,445 | -€2,324 | -40.3% |
| Recurring financial income | 75 | €5,769 | €3,445 | -€2,324 | -40.3% |
| Financial charges | 65/66B | €137 | €15 | -€122 | -89.0% |
| Recurring financial charges | 65 | €137 | €15 | -€122 | -89.0% |
| Profit (loss) for the period before taxes | 9903 | €3,252 | €1,613 | -€1,639 | -50.4% |
| Income taxes | 67/77 | - | €399 | +€399 | |
| Profit (loss) for the period | 9904 | €3,252 | €1,214 | -€2,038 | -62.7% |
| Profit (loss) for the period to be appropriated | 9905 | €3,252 | €1,214 | -€2,038 | -62.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.