Skip to content

PIETERS NV: what changed

What changed

PIETERS NV

BE 0434.664.324
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,107
2024 · -€521+€1,628
Equity
€294,608
2024 · €293,501+€1,107
Cash
€12,071
2024 · €5,863+€6,208
Balance sheet total
€548,636
2024 · €573,013-€24,377

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,563

    down €26,563 (-5.0%), from €534,009 to €507,446

    of which Land and buildings: -€24,953

  • Cash +€6,208

    up €6,208 (+106%), from €5,863 to €12,071

    mainly Depreciation (+€26,563) and Other debts (+€10,014)

Equity and liabilities
  • Debts after one year -€27,000

    down €27,000 (-18.7%), from €144,500 to €117,500

  • Other debts +€10,014

    up €10,014 (+175%), from €5,716 to €15,730

Income statement
  • Gross operating margin +€3,375

    up €3,375 (+9.8%), from €34,568 to €37,943

  • Financial charges +€1,432

    up €1,432 (+46.7%), from €3,063 to €4,495

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€521
Gross operating margin +€3,375
Other operating charges -€67
Financial income -€23
Financial charges -€1,432
Taxes -€226
Result 2025 €1,107
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,208
Investment €0
Financing -€27,000
Cash 2024 €5,863
Net result for the year +€1,107
Depreciation +€26,563
Receivables after one year +€3,000
Receivables within one year +€1,030
Deferred charges and accrued income -€8
Provisions -€5,430
Trade debts +€105
Tax, wage and social debts -€3,172
Other debts +€10,014
Debts after one year -€27,000
Cash 2025 €12,071
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €573,013 €548,636 -€24,377 -4.3%
Fixed assets 21/28 €534,009 €507,446 -€26,563 -5.0%
Tangible fixed assets 22/27 €534,009 €507,446 -€26,563 -5.0%
Land and buildings 22 €528,210 €503,257 -€24,953 -4.7%
Plant, machinery and equipment 23 €3,507 €2,832 -€676 -19.3%
Furniture and vehicles 24 €2,292 €1,358 -€934 -40.8%
Current assets 29/58 €39,004 €41,190 +€2,186 +5.6%
Amounts receivable after more than one year 29 €28,750 €25,750 -€3,000 -10.4%
Other amounts receivable 291 €28,750 €25,750 -€3,000 -10.4%
Amounts receivable within one year 40/41 €4,089 €3,059 -€1,030 -25.2%
Trade receivables 40 €4,089 €3,059 -€1,030 -25.2%
Cash at bank and in hand 54/58 €5,863 €12,071 +€6,208 +106%
Deferred charges and accrued income 490/1 €301 €310 +€8 +2.7%
Total equity and liabilities 10/49 €573,013 €548,636 -€24,377 -4.3%
Equity 10/15 €293,501 €294,608 +€1,107 +0.4%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €231,501 €232,608 +€1,107 +0.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €185,349 €174,807 -€10,542 -5.7%
Distributable reserves 133 €39,953 €51,601 +€11,648 +29.2%
Provisions and deferred taxes 16 €95,483 €90,052 -€5,430 -5.7%
Deferred taxes 168 €95,483 €90,052 -€5,430 -5.7%
Amounts payable 17/49 €184,029 €163,976 -€20,053 -10.9%
Amounts payable after more than one year 17 €144,500 €117,500 -€27,000 -18.7%
Financial debts 170/4 €144,500 €117,500 -€27,000 -18.7%
Amounts payable within one year 42/48 €38,749 €45,696 +€6,947 +17.9%
Current portion of amounts payable after more than one year 42 €27,000 €27,000 = 0.0%
Trade debts 44 €0 €105 +€105
Suppliers 440/4 €0 €105 +€105
Taxes, remuneration and social security 45 €6,033 €2,861 -€3,172 -52.6%
Taxes 450/3 €6,033 €2,861 -€3,172 -52.6%
Other amounts payable 47/48 €5,716 €15,730 +€10,014 +175%
Accrued charges and deferred income 492/3 €780 €780 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,563 €26,563 = 0.0%
Other operating charges 640/8 €5,408 €5,474 +€67 +1.2%
Gross operating margin 9900 €34,568 €37,943 +€3,375 +9.8%
Operating profit (loss) 9901 €2,598 €5,906 +€3,308 +127%
Financial income 75/76B €431 €409 -€23 -5.2%
Recurring financial income 75 €431 €409 -€23 -5.2%
Financial charges 65/66B €3,063 €4,495 +€1,432 +46.7%
Recurring financial charges 65 €3,063 €4,495 +€1,432 +46.7%
Profit (loss) for the period before taxes 9903 -€34 €1,820 +€1,854
Transfer from deferred taxes 780 €5,430 €5,430 = 0.0%
Income taxes 67/77 €5,917 €6,144 +€226 +3.8%
Profit (loss) for the period 9904 -€521 €1,107 +€1,628
Transfer from tax-exempt reserves 789 €10,542 €10,542 = 0.0%
Profit (loss) for the period to be appropriated 9905 €10,021 €11,648 +€1,628 +16.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.