PIERRE LEFEVRE AVOCAT: what changed
PIERRE LEFEVRE AVOCAT
Largest movements
- Receivables within one year +€262,852
up €262,852 (+194%), from €135,736 to €398,588
of which Other amounts receivable: +€226,206
- Accrued charges and deferred income -€474,426
down €474,426 (-99.8%), from €475,151 to €725
- Reserves +€444,595
up €444,595 (+13.2%), from €3.4m to €3.8m
of which Distributable reserves: +€444,595
- Tax, wage and social debts +€167,405
up €167,405 (+60.2%), from €278,178 to €445,583
of which Taxes: +€167,092
- Other debts +€83,772
up €83,772 (+151%), from €55,576 to €139,348
- Gross operating margin +€139,441
up €139,441 (+28.7%), from €485,935 to €625,376
- Taxes +€48,076
up €48,076 (+26.3%), from €183,098 to €231,174
- Depreciation +€9,474
up €9,474 (+182%), from €5,212 to €14,686
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,004,015 | €6,249,460 | +€245,445 | +4.1% |
| Fixed assets | 21/28 | €62,669 | €47,983 | -€14,686 | -23.4% |
| Tangible fixed assets | 22/27 | €62,619 | €47,933 | -€14,686 | -23.5% |
| Furniture and vehicles | 24 | €41,157 | €38,776 | -€2,381 | -5.8% |
| Other tangible fixed assets | 26 | €21,462 | €9,157 | -€12,305 | -57.3% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €5,941,345 | €6,201,477 | +€260,131 | +4.4% |
| Amounts receivable after more than one year | 29 | €5,800,000 | €5,800,000 | = | 0.0% |
| Other amounts receivable | 291 | €5,800,000 | €5,800,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €135,736 | €398,588 | +€262,852 | +194% |
| Trade receivables | 40 | €6,901 | €43,547 | +€36,646 | +531% |
| Other amounts receivable | 41 | €128,835 | €355,041 | +€226,206 | +176% |
| Cash at bank and in hand | 54/58 | €1 | €1 | +€0 | +0.7% |
| Deferred charges and accrued income | 490/1 | €5,608 | €2,888 | -€2,721 | -48.5% |
| Total equity and liabilities | 10/49 | €6,004,015 | €6,249,460 | +€245,445 | +4.1% |
| Equity | 10/15 | €5,161,789 | €5,606,384 | +€444,595 | +8.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €3,358,184 | €3,802,779 | +€444,595 | +13.2% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €3,358,184 | €3,802,779 | +€444,595 | +13.2% |
| Profit (loss) carried forward | 14 | €1,791,205 | €1,791,205 | = | 0.0% |
| Amounts payable | 17/49 | €842,226 | €643,076 | -€199,150 | -23.6% |
| Amounts payable within one year | 42/48 | €367,074 | €642,350 | +€275,276 | +75.0% |
| Financial debts | 43 | €2,557 | €18,538 | +€15,981 | +625% |
| Credit institutions | 430/8 | €2,557 | €18,538 | +€15,981 | +625% |
| Trade debts | 44 | €30,764 | €7,881 | -€22,882 | -74.4% |
| Suppliers | 440/4 | €30,764 | €7,881 | -€22,882 | -74.4% |
| Advances received on contracts in progress | 46 | - | €31,000 | +€31,000 | |
| Taxes, remuneration and social security | 45 | €278,178 | €445,583 | +€167,405 | +60.2% |
| Taxes | 450/3 | €273,335 | €440,427 | +€167,092 | +61.1% |
| Remuneration and social security | 454/9 | €4,843 | €5,156 | +€313 | +6.5% |
| Other amounts payable | 47/48 | €55,576 | €139,348 | +€83,772 | +151% |
| Accrued charges and deferred income | 492/3 | €475,151 | €725 | -€474,426 | -99.8% |
| Non-recurring operating income | 76A | €400,000 | €0 | -€400,000 | -100% |
| Remuneration, social security and pensions | 62 | €31,555 | €28,544 | -€3,011 | -9.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,212 | €14,686 | +€9,474 | +182% |
| Other operating charges | 640/8 | €1,292 | €134 | -€1,158 | -89.7% |
| Gross operating margin | 9900 | €485,935 | €625,376 | +€139,441 | +28.7% |
| Operating profit (loss) | 9901 | €447,876 | €582,012 | +€134,136 | +29.9% |
| Financial income | 75/76B | €101,400 | €101,400 | -€0 | 0.0% |
| Recurring financial income | 75 | €101,400 | €101,400 | -€0 | 0.0% |
| Financial charges | 65/66B | €9,495 | €7,643 | -€1,853 | -19.5% |
| Recurring financial charges | 65 | €9,495 | €7,643 | -€1,853 | -19.5% |
| Profit (loss) for the period before taxes | 9903 | €539,781 | €675,769 | +€135,988 | +25.2% |
| Income taxes | 67/77 | €183,098 | €231,174 | +€48,076 | +26.3% |
| Profit (loss) for the period | 9904 | €356,684 | €444,595 | +€87,912 | +24.6% |
| Profit (loss) for the period to be appropriated | 9905 | €356,684 | €444,595 | +€87,912 | +24.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.