Skip to content

PICAF: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PICAF

BE 0460.933.211
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€865
2024 · -€1,546+€681
Equity
€9,611
2024 · €10,476-€865
Cash
-
not filed
Balance sheet total
€27,194
2024 · €29,946-€2,752

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,752

    down €2,752 (-9.2%), from €29,822 to €27,070

Equity and liabilities
  • Other debts -€1,887

    down €1,887 (-9.7%), from €19,470 to €17,583

  • Profit (loss) carried forward -€865

    down €865 (-0.9%), from -€94,879 to -€95,744

Income statement
  • Other operating charges -€684

    down €684 (-61.7%), from €1,109 to €425

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,546
Gross operating margin -€2
Depreciation -€1
Other operating charges +€684
Result 2025 -€865

Cash bridge derived

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,946 €27,194 -€2,752 -9.2%
Fixed assets 21/28 €29,946 €27,194 -€2,752 -9.2%
Tangible fixed assets 22/27 €29,822 €27,070 -€2,752 -9.2%
Land and buildings 22 €29,822 €27,070 -€2,752 -9.2%
Financial fixed assets 28 €124 €124 = 0.0%
Total equity and liabilities 10/49 €29,946 €27,194 -€2,752 -9.2%
Equity 10/15 €10,476 €9,611 -€865 -8.3%
Contributions 10/11 €105,355 €105,355 = 0.0%
Profit (loss) carried forward 14 -€94,879 -€95,744 -€865 -0.9%
Amounts payable 17/49 €19,470 €17,583 -€1,887 -9.7%
Amounts payable within one year 42/48 €19,470 €17,583 -€1,887 -9.7%
Other amounts payable 47/48 €19,470 €17,583 -€1,887 -9.7%
Turnover 70 €2,400 €2,400 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €86 €88 +€2 +2.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,751 €2,752 +€1 0.0%
Other operating charges 640/8 €1,109 €425 -€684 -61.7%
Gross operating margin 9900 €2,314 €2,312 -€2 -0.1%
Operating profit (loss) 9901 -€1,546 -€865 +€681 +44.0%
Profit (loss) for the period before taxes 9903 -€1,546 -€865 +€681 +44.0%
Profit (loss) for the period 9904 -€1,546 -€865 +€681 +44.0%
Profit (loss) for the period to be appropriated 9905 -€1,546 -€865 +€681 +44.0%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.