Skip to content

PIAZZA FIORI: what changed

What changed

PIAZZA FIORI

BE 0453.896.850
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€559
2024 · €44,957-€44,398
Equity
€587,361
2024 · €586,802+€559
Cash
€22,806
2024 · €29,431-€6,625
Balance sheet total
€1.2m
2024 · €920,827+€267,574

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€276,344

    up €276,344 (+37.3%), from €740,391 to €1.0m

    of which Land and buildings: +€287,164

  • Receivables within one year +€16,129

    up €16,129 (+136%), from €11,890 to €28,019

    of which Trade receivables: +€12,907

  • Current investments -€15,236

    down €15,236 (-18.0%), from €84,853 to €69,617

Equity and liabilities
  • Debts after one year +€227,652

    up €227,652 (+90.3%), from €252,154 to €479,806

  • Other debts +€41,308

    up €41,308 (+2,048%), from €2,017 to €43,325

  • Trade debts -€15,777

    down €15,777 (-50.4%), from €31,302 to €15,525

Income statement
  • Depreciation +€51,006

    up €51,006 (+162%), from €31,511 to €82,517

  • Taxes -€17,688

    down €17,688 (-93.8%), from €18,857 to €1,169

  • Financial charges +€8,031

    up €8,031 (+88.0%), from €9,127 to €17,159

  • Gross operating margin +€7,709

    up €7,709 (+5.9%), from €130,313 to €138,022

  • Staff costs +€7,121

    up €7,121 (+25.0%), from €28,467 to €35,588

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €44,957
Gross operating margin +€7,709
Staff costs -€7,121
Depreciation -€51,006
Other operating charges +€204
Other operating items -€497
Financial income -€3,344
Financial charges -€8,031
Taxes +€17,688
Result 2025 €559
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€105,215
Investment -€343,902
Financing +€232,061
Cash 2024 €29,431
Net result for the year +€559
Depreciation +€82,517
Stocks and contracts -€4,126
Receivables within one year -€16,129
Deferred charges and accrued income +€7,442
Trade debts -€15,777
Tax, wage and social debts +€697
Other debts +€41,308
Accrued charges and deferred income +€8,725
Investment in fixed assets (net) -€359,138
Current investments +€15,236
Debts after one year +€227,652
Current portion of long-term debt +€10,488
Short-term financial debts -€6,079
Cash 2025 €22,806
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €920,827 €1,188,401 +€267,574 +29.1%
Fixed assets 21/28 €744,293 €1,020,914 +€276,621 +37.2%
Intangible fixed assets 21 €3,402 €3,678 +€277 +8.1%
Tangible fixed assets 22/27 €740,391 €1,016,736 +€276,344 +37.3%
Land and buildings 22 €714,082 €1,001,246 +€287,164 +40.2%
Plant, machinery and equipment 23 €12,845 €7,318 -€5,526 -43.0%
Furniture and vehicles 24 €3,889 €5,090 +€1,201 +30.9%
Leasing and similar rights 25 €7,926 €1,431 -€6,494 -81.9%
Other tangible fixed assets 26 €1,650 €1,650 = 0.0%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €176,534 €167,486 -€9,048 -5.1%
Stocks and contracts in progress 3 €21,269 €25,395 +€4,126 +19.4%
Stocks 30/36 €21,269 €25,395 +€4,126 +19.4%
Amounts receivable within one year 40/41 €11,890 €28,019 +€16,129 +136%
Trade receivables 40 €10,744 €23,651 +€12,907 +120%
Other amounts receivable 41 €1,146 €4,368 +€3,223 +281%
Current investments 50/53 €84,853 €69,617 -€15,236 -18.0%
Cash at bank and in hand 54/58 €29,431 €22,806 -€6,625 -22.5%
Deferred charges and accrued income 490/1 €29,092 €21,650 -€7,442 -25.6%
Total equity and liabilities 10/49 €920,827 €1,188,401 +€267,574 +29.1%
Equity 10/15 €586,802 €587,361 +€559 +0.1%
Contributions 10/11 €39,663 €39,663 = 0.0%
Revaluation surpluses 12 €382,496 €382,496 = 0.0%
Reserves 13 €164,643 €165,202 +€559 +0.3%
Tax-exempt reserves 132 €10,000 €10,000 = 0.0%
Distributable reserves 133 €154,643 €155,202 +€559 +0.4%
Amounts payable 17/49 €334,025 €601,040 +€267,015 +79.9%
Amounts payable after more than one year 17 €252,154 €479,806 +€227,652 +90.3%
Financial debts 170/4 €252,154 €479,806 +€227,652 +90.3%
Amounts payable within one year 42/48 €81,872 €112,509 +€30,638 +37.4%
Current portion of amounts payable after more than one year 42 €31,531 €42,019 +€10,488 +33.3%
Financial debts 43 €9,012 €2,934 -€6,079 -67.4%
Credit institutions 430/8 €9,012 €2,934 -€6,079 -67.4%
Trade debts 44 €31,302 €15,525 -€15,777 -50.4%
Suppliers 440/4 €31,302 €15,525 -€15,777 -50.4%
Taxes, remuneration and social security 45 €8,010 €8,707 +€697 +8.7%
Taxes 450/3 €3,322 €1,842 -€1,480 -44.6%
Remuneration and social security 454/9 €4,688 €6,865 +€2,178 +46.5%
Other amounts payable 47/48 €2,017 €43,325 +€41,308 +2,048%
Accrued charges and deferred income 492/3 - €8,725 +€8,725
Non-recurring operating income 76A - €17,054 +€17,054
Remuneration, social security and pensions 62 €28,467 €35,588 +€7,121 +25.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,511 €82,517 +€51,006 +162%
Other operating charges 640/8 €2,727 €2,523 -€204 -7.5%
Non-recurring operating charges 66A - €497 +€497
Gross operating margin 9900 €130,313 €138,022 +€7,709 +5.9%
Operating profit (loss) 9901 €67,609 €16,897 -€50,711 -75.0%
Financial income 75/76B €5,333 €1,989 -€3,344 -62.7%
Recurring financial income 75 €5,333 €1,989 -€3,344 -62.7%
Financial charges 65/66B €9,127 €17,159 +€8,031 +88.0%
Recurring financial charges 65 €9,127 €17,159 +€8,031 +88.0%
Profit (loss) for the period before taxes 9903 €63,814 €1,728 -€62,087 -97.3%
Income taxes 67/77 €18,857 €1,169 -€17,688 -93.8%
Profit (loss) for the period 9904 €44,957 €559 -€44,398 -98.8%
Profit (loss) for the period to be appropriated 9905 €44,957 €559 -€44,398 -98.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.