Skip to content

PIATIORKA: what changed

What changed

PIATIORKA

BE 0866.646.203
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,077
2024 · -€4,643+€1,566
Equity
-€28,272
2024 · -€25,195-€3,077
Cash
€2,674
2024 · €4,093-€1,420
Balance sheet total
€6,083
2024 · €7,695-€1,612

Largest movements

2024 to 2025
Assets
  • Cash -€1,420

    down €1,420 (-34.7%), from €4,093 to €2,674

    mainly Net result for the year (-€3,077)

  • Tangible fixed assets -€191

    down €191 (-5.3%), from €3,596 to €3,405

Equity and liabilities
  • Profit (loss) carried forward -€3,077

    down €3,077 (-7.0%), from -€43,795 to -€46,872

  • Other debts +€1,058

    up €1,058 (+3.3%), from €32,482 to €33,540

  • Trade debts +€408

    up €408 (+100.0%), from €408 to €816

Income statement
  • Gross operating margin +€1,529

    up €1,529 (+45.0%), from -€3,394 to -€1,865

  • Financial charges -€51

    down €51 (-7.5%), from €681 to €630

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,643
Gross operating margin +€1,529
Other operating charges -€12
Financial income -€2
Financial charges +€51
Result 2025 -€3,077
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,420
Investment €0
Financing €0
Cash 2024 €4,093
Net result for the year -€3,077
Depreciation +€191
Receivables within one year +€1
Trade debts +€408
Other debts +€1,058
Cash 2025 €2,674
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,695 €6,083 -€1,612 -20.9%
Fixed assets 21/28 €3,596 €3,405 -€191 -5.3%
Tangible fixed assets 22/27 €3,596 €3,405 -€191 -5.3%
Land and buildings 22 €3,596 €3,405 -€191 -5.3%
Current assets 29/58 €4,099 €2,678 -€1,420 -34.7%
Amounts receivable within one year 40/41 €5 €5 -€1 -10.0%
Other amounts receivable 41 €5 €5 -€1 -10.0%
Cash at bank and in hand 54/58 €4,093 €2,674 -€1,420 -34.7%
Total equity and liabilities 10/49 €7,695 €6,083 -€1,612 -20.9%
Equity 10/15 -€25,195 -€28,272 -€3,077 -12.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€43,795 -€46,872 -€3,077 -7.0%
Amounts payable 17/49 €32,890 €34,356 +€1,466 +4.5%
Amounts payable within one year 42/48 €32,890 €34,356 +€1,466 +4.5%
Trade debts 44 €408 €816 +€408 +100.0%
Suppliers 440/4 €408 €816 +€408 +100.0%
Other amounts payable 47/48 €32,482 €33,540 +€1,058 +3.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €191 €191 = 0.0%
Other operating charges 640/8 €394 €406 +€12 +3.1%
Gross operating margin 9900 -€3,394 -€1,865 +€1,529 +45.0%
Operating profit (loss) 9901 -€3,980 -€2,463 +€1,517 +38.1%
Financial income 75/76B €17 €16 -€2 -10.0%
Recurring financial income 75 €17 €16 -€2 -10.0%
Financial charges 65/66B €681 €630 -€51 -7.5%
Recurring financial charges 65 €681 €630 -€51 -7.5%
Profit (loss) for the period before taxes 9903 -€4,643 -€3,077 +€1,566 +33.7%
Profit (loss) for the period 9904 -€4,643 -€3,077 +€1,566 +33.7%
Profit (loss) for the period to be appropriated 9905 -€4,643 -€3,077 +€1,566 +33.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.